[ACME] QoQ TTM Result on 31-Jan-2008 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ-0.0%
YoY- -37.32%
View:
Show?
TTM Result
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
Revenue 63,355 49,837 27,781 28,287 28,287 28,226 28,226 163.15%
PBT 3,217 2,851 1,651 389 389 328 328 1436.88%
Tax -1,153 -1,041 -631 -216 -216 -52 -52 3979.23%
NP 2,064 1,810 1,020 173 173 276 276 1010.95%
-
NP to SH 2,064 1,810 1,020 173 173 276 276 1010.95%
-
Tax Rate 35.84% 36.51% 38.22% 55.53% 55.53% 15.85% 15.85% -
Total Cost 61,291 48,027 26,761 28,114 28,114 27,950 27,950 155.91%
-
Net Worth 53,455 50,316 50,291 4,778 33,600 0 44,279 25.27%
Dividend
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
Net Worth 53,455 50,316 50,291 4,778 33,600 0 44,279 25.27%
NOSH 214,166 202,564 199,411 30,000 30,000 39,534 39,534 655.31%
Ratio Analysis
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
NP Margin 3.26% 3.63% 3.67% 0.61% 0.61% 0.98% 0.98% -
ROE 3.86% 3.60% 2.03% 3.62% 0.51% 0.00% 0.62% -
Per Share
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
RPS 29.58 24.60 13.93 94.29 94.29 71.40 71.40 -65.16%
EPS 0.96 0.89 0.51 0.58 0.58 0.70 0.70 45.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2496 0.2484 0.2522 0.1593 1.12 0.00 1.12 -83.41%
Adjusted Per Share Value based on latest NOSH - 30,000
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
RPS 17.24 13.56 7.56 7.70 7.70 7.68 7.68 163.18%
EPS 0.56 0.49 0.28 0.05 0.05 0.08 0.08 926.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.1369 0.1368 0.013 0.0914 0.00 0.1205 25.20%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
Date 31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 28/09/07 -
Price 0.99 1.06 1.01 1.02 1.25 1.25 1.10 -
P/RPS 3.35 4.31 7.25 1.08 1.33 1.75 1.54 153.46%
P/EPS 102.73 118.63 197.46 176.88 216.76 179.05 157.57 -40.06%
EY 0.97 0.84 0.51 0.57 0.46 0.56 0.63 67.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 4.27 4.00 6.40 1.12 0.00 0.98 433.43%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/03/08 31/01/08 31/12/07 31/10/07 30/09/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment