[PWF] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 6.43%
YoY- -177.95%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 82,234 80,142 65,230 88,368 80,253 105,891 80,868 1.11%
PBT 6,174 4,129 -3,891 -4,701 -4,683 7,402 2,098 104.68%
Tax -111 -188 -875 853 522 -2,652 -1,454 -81.86%
NP 6,063 3,941 -4,766 -3,848 -4,161 4,750 644 342.84%
-
NP to SH 6,131 3,998 -4,737 -3,974 -4,247 5,104 600 367.58%
-
Tax Rate 1.80% 4.55% - - - 35.83% 69.30% -
Total Cost 76,171 76,201 69,996 92,216 84,414 101,141 80,224 -3.38%
-
Net Worth 311,975 303,357 299,909 304,405 309,624 314,842 314,842 -0.60%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - 1,739 1,739 -
Div Payout % - - - - - 34.08% 289.91% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 311,975 303,357 299,909 304,405 309,624 314,842 314,842 -0.60%
NOSH 173,946 173,946 173,946 173,946 173,946 173,946 173,946 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.37% 4.92% -7.31% -4.35% -5.18% 4.49% 0.80% -
ROE 1.97% 1.32% -1.58% -1.31% -1.37% 1.62% 0.19% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 47.71 46.50 37.84 50.80 46.14 60.88 46.49 1.73%
EPS 3.56 2.32 -2.75 -2.28 -2.44 2.93 0.34 375.21%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 1.81 1.76 1.74 1.75 1.78 1.81 1.81 0.00%
Adjusted Per Share Value based on latest NOSH - 173,946
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 25.87 25.21 20.52 27.80 25.25 33.31 25.44 1.11%
EPS 1.93 1.26 -1.49 -1.25 -1.34 1.61 0.19 365.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.55 0.55 -
NAPS 0.9815 0.9544 0.9435 0.9577 0.9741 0.9905 0.9905 -0.60%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.57 0.45 0.51 0.42 0.705 0.725 0.725 -
P/RPS 1.19 0.97 1.35 0.83 1.53 1.19 1.56 -16.44%
P/EPS 16.02 19.40 -18.56 -18.38 -28.87 24.71 210.18 -81.88%
EY 6.24 5.15 -5.39 -5.44 -3.46 4.05 0.48 448.59%
DY 0.00 0.00 0.00 0.00 0.00 1.38 1.38 -
P/NAPS 0.31 0.26 0.29 0.24 0.40 0.40 0.40 -15.56%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.65 0.46 0.48 0.51 0.695 0.715 0.76 -
P/RPS 1.36 0.99 1.27 1.00 1.51 1.17 1.63 -11.32%
P/EPS 18.27 19.83 -17.47 -22.32 -28.47 24.37 220.33 -80.84%
EY 5.47 5.04 -5.73 -4.48 -3.51 4.10 0.45 424.68%
DY 0.00 0.00 0.00 0.00 0.00 1.40 1.32 -
P/NAPS 0.36 0.26 0.28 0.29 0.39 0.40 0.42 -9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment