[PWF] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -45.07%
YoY- 184.75%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 111,949 95,451 95,732 90,420 82,234 80,142 65,230 43.20%
PBT 7,869 -3,601 -6,290 4,557 6,174 4,129 -3,891 -
Tax -1,211 202 526 -1,414 -111 -188 -875 24.11%
NP 6,658 -3,399 -5,764 3,143 6,063 3,941 -4,766 -
-
NP to SH 6,902 -3,194 -5,444 3,368 6,131 3,998 -4,737 -
-
Tax Rate 15.39% - - 31.03% 1.80% 4.55% - -
Total Cost 105,291 98,850 101,496 87,277 76,171 76,201 69,996 31.18%
-
Net Worth 313,558 311,845 310,103 315,537 311,975 303,357 299,909 3.00%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 7,380 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 313,558 311,845 310,103 315,537 311,975 303,357 299,909 3.00%
NOSH 187,345 187,345 180,944 174,107 173,946 173,946 173,946 5.05%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.95% -3.56% -6.02% 3.48% 7.37% 4.92% -7.31% -
ROE 2.20% -1.02% -1.76% 1.07% 1.97% 1.32% -1.58% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 60.34 51.73 54.02 52.44 47.71 46.50 37.84 36.37%
EPS 3.72 -1.73 -3.07 1.95 3.56 2.32 -2.75 -
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.69 1.75 1.83 1.81 1.76 1.74 -1.91%
Adjusted Per Share Value based on latest NOSH - 174,107
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 35.22 30.03 30.12 28.45 25.87 25.21 20.52 43.21%
EPS 2.17 -1.00 -1.71 1.06 1.93 1.26 -1.49 -
DPS 0.00 2.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9865 0.9811 0.9756 0.9927 0.9815 0.9544 0.9435 3.00%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.495 0.55 0.585 0.63 0.57 0.45 0.51 -
P/RPS 0.82 1.06 1.08 1.20 1.19 0.97 1.35 -28.21%
P/EPS 13.31 -31.77 -19.04 32.25 16.02 19.40 -18.56 -
EY 7.52 -3.15 -5.25 3.10 6.24 5.15 -5.39 -
DY 0.00 7.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.33 0.34 0.31 0.26 0.29 0.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 31/05/21 30/03/21 30/11/20 28/08/20 -
Price 0.49 0.575 0.55 0.62 0.65 0.46 0.48 -
P/RPS 0.81 1.11 1.02 1.18 1.36 0.99 1.27 -25.84%
P/EPS 13.17 -33.22 -17.90 31.74 18.27 19.83 -17.47 -
EY 7.59 -3.01 -5.59 3.15 5.47 5.04 -5.73 -
DY 0.00 6.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.31 0.34 0.36 0.26 0.28 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment