[OKA] QoQ Quarter Result on 31-Dec-2005 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -49.69%
YoY- -56.17%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 17,398 14,072 14,503 14,480 15,410 14,084 13,894 16.15%
PBT -630 281 89 877 1,998 598 -262 79.38%
Tax 48 -110 112 -56 -366 -195 567 -80.69%
NP -582 171 201 821 1,632 403 305 -
-
NP to SH -582 171 201 821 1,632 403 305 -
-
Tax Rate - 39.15% -125.84% 6.39% 18.32% 32.61% - -
Total Cost 17,980 13,901 14,302 13,659 13,778 13,681 13,589 20.50%
-
Net Worth 74,399 76,339 62,999 74,309 74,999 73,983 61,111 14.00%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - 1,889 - - - 2,444 -
Div Payout % - - 940.30% - - - 801.46% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 74,399 76,339 62,999 74,309 74,999 73,983 61,111 14.00%
NOSH 59,999 61,071 62,999 59,927 59,999 60,149 61,111 -1.21%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -3.35% 1.22% 1.39% 5.67% 10.59% 2.86% 2.20% -
ROE -0.78% 0.22% 0.32% 1.10% 2.18% 0.54% 0.50% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 29.00 23.04 23.02 24.16 25.68 23.42 22.74 17.58%
EPS -0.97 0.28 0.33 1.37 2.72 0.67 0.51 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 4.00 -
NAPS 1.24 1.25 1.00 1.24 1.25 1.23 1.00 15.40%
Adjusted Per Share Value based on latest NOSH - 59,927
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 7.09 5.73 5.91 5.90 6.28 5.74 5.66 16.18%
EPS -0.24 0.07 0.08 0.33 0.67 0.16 0.12 -
DPS 0.00 0.00 0.77 0.00 0.00 0.00 1.00 -
NAPS 0.3032 0.3111 0.2567 0.3028 0.3056 0.3015 0.249 14.01%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.60 0.75 0.74 0.84 0.88 0.94 1.36 -
P/RPS 2.07 3.25 3.21 3.48 3.43 4.01 5.98 -50.66%
P/EPS -61.86 267.86 231.94 61.31 32.35 140.30 272.50 -
EY -1.62 0.37 0.43 1.63 3.09 0.71 0.37 -
DY 0.00 0.00 4.05 0.00 0.00 0.00 2.94 -
P/NAPS 0.48 0.60 0.74 0.68 0.70 0.76 1.36 -50.02%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 24/11/06 25/08/06 29/05/06 24/02/06 25/11/05 26/08/05 26/05/05 -
Price 0.60 0.63 0.71 0.77 0.96 0.96 1.05 -
P/RPS 2.07 2.73 3.08 3.19 3.74 4.10 4.62 -41.41%
P/EPS -61.86 225.00 222.54 56.20 35.29 143.28 210.38 -
EY -1.62 0.44 0.45 1.78 2.83 0.70 0.48 -
DY 0.00 0.00 4.23 0.00 0.00 0.00 3.81 -
P/NAPS 0.48 0.50 0.71 0.62 0.77 0.78 1.05 -40.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment