[CLASSITA] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 46.92%
YoY- 23.12%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 26,109 13,619 15,959 13,006 12,983 15,460 15,709 40.26%
PBT 5,377 -280 609 -2,341 -5,307 -1,267 -2,039 -
Tax -2,280 33 14 33 959 255 143 -
NP 3,097 -247 623 -2,308 -4,348 -1,012 -1,896 -
-
NP to SH 3,097 -247 623 -2,308 -4,348 -1,012 -1,896 -
-
Tax Rate 42.40% - -2.30% - - - - -
Total Cost 23,012 13,866 15,336 15,314 17,331 16,472 17,605 19.52%
-
Net Worth 64,000 61,599 57,627 58,097 60,359 63,055 64,779 -0.80%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 64,000 61,599 57,627 58,097 60,359 63,055 64,779 -0.80%
NOSH 80,000 80,000 77,874 79,586 79,420 77,846 78,999 0.84%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 11.86% -1.81% 3.90% -17.75% -33.49% -6.55% -12.07% -
ROE 4.84% -0.40% 1.08% -3.97% -7.20% -1.60% -2.93% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 32.64 17.02 20.49 16.34 16.35 19.86 19.88 39.13%
EPS 3.90 -0.30 0.80 -2.90 -5.40 -1.30 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.77 0.74 0.73 0.76 0.81 0.82 -1.63%
Adjusted Per Share Value based on latest NOSH - 79,586
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.53 1.32 1.55 1.26 1.26 1.50 1.53 39.79%
EPS 0.30 -0.02 0.06 -0.22 -0.42 -0.10 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0621 0.0598 0.0559 0.0564 0.0586 0.0612 0.0629 -0.84%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.24 0.21 0.19 0.215 0.25 0.25 0.23 -
P/RPS 0.74 1.23 0.93 1.32 1.53 1.26 1.16 -25.87%
P/EPS 6.20 -68.02 23.75 -7.41 -4.57 -19.23 -9.58 -
EY 16.13 -1.47 4.21 -13.49 -21.90 -5.20 -10.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.26 0.29 0.33 0.31 0.28 4.70%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 24/02/12 25/11/11 24/08/11 30/05/11 25/02/11 26/11/10 -
Price 0.22 0.24 0.23 0.20 0.22 0.22 0.28 -
P/RPS 0.67 1.41 1.12 1.22 1.35 1.11 1.41 -39.07%
P/EPS 5.68 -77.73 28.75 -6.90 -4.02 -16.92 -11.67 -
EY 17.60 -1.29 3.48 -14.50 -24.88 -5.91 -8.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.31 0.27 0.29 0.27 0.34 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment