[CLASSITA] QoQ Quarter Result on 31-Mar-2012 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 1353.85%
YoY- 171.23%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 24,114 22,729 21,122 26,109 13,619 15,959 13,006 50.63%
PBT 563 576 190 5,377 -280 609 -2,341 -
Tax -207 -150 57 -2,280 33 14 33 -
NP 356 426 247 3,097 -247 623 -2,308 -
-
NP to SH 356 426 247 3,097 -247 623 -2,308 -
-
Tax Rate 36.77% 26.04% -30.00% 42.40% - -2.30% - -
Total Cost 23,758 22,303 20,875 23,012 13,866 15,336 15,314 33.83%
-
Net Worth 64,800 64,000 64,000 64,000 61,599 57,627 58,097 7.51%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 64,800 64,000 64,000 64,000 61,599 57,627 58,097 7.51%
NOSH 80,000 80,000 80,000 80,000 80,000 77,874 79,586 0.34%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 1.48% 1.87% 1.17% 11.86% -1.81% 3.90% -17.75% -
ROE 0.55% 0.67% 0.39% 4.84% -0.40% 1.08% -3.97% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 30.14 28.41 26.40 32.64 17.02 20.49 16.34 50.12%
EPS 0.40 0.50 0.30 3.90 -0.30 0.80 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.80 0.80 0.80 0.77 0.74 0.73 7.14%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 2.34 2.21 2.05 2.53 1.32 1.55 1.26 50.80%
EPS 0.03 0.04 0.02 0.30 -0.02 0.06 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0629 0.0621 0.0621 0.0621 0.0598 0.0559 0.0564 7.50%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.28 0.26 0.22 0.24 0.21 0.19 0.215 -
P/RPS 0.93 0.92 0.83 0.74 1.23 0.93 1.32 -20.73%
P/EPS 62.92 48.83 71.26 6.20 -68.02 23.75 -7.41 -
EY 1.59 2.05 1.40 16.13 -1.47 4.21 -13.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.28 0.30 0.27 0.26 0.29 13.29%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 27/11/12 28/08/12 31/05/12 24/02/12 25/11/11 24/08/11 -
Price 0.295 0.28 0.31 0.22 0.24 0.23 0.20 -
P/RPS 0.98 0.99 1.17 0.67 1.41 1.12 1.22 -13.52%
P/EPS 66.29 52.58 100.40 5.68 -77.73 28.75 -6.90 -
EY 1.51 1.90 1.00 17.60 -1.29 3.48 -14.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.39 0.28 0.31 0.31 0.27 21.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment