[CLASSITA] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 50.62%
YoY- -63.33%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 22,961 23,972 23,208 23,568 21,543 21,319 19,673 10.82%
PBT 1,106 1,854 1,722 768 -207 101 1,056 3.12%
Tax -469 -587 -555 -1,684 -1,642 -396 -792 -29.41%
NP 637 1,267 1,167 -916 -1,849 -295 264 79.60%
-
NP to SH 637 1,267 1,167 -913 -1,849 -295 264 79.60%
-
Tax Rate 42.41% 31.66% 32.23% 219.27% - 392.08% 75.00% -
Total Cost 22,324 22,705 22,041 24,484 23,392 21,614 19,409 9.74%
-
Net Worth 72,458 71,268 69,241 72,209 71,548 66,374 80,079 -6.43%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 72,458 71,268 69,241 72,209 71,548 66,374 80,079 -6.43%
NOSH 79,624 79,187 77,800 82,999 80,391 73,749 87,999 -6.43%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 2.77% 5.29% 5.03% -3.89% -8.58% -1.38% 1.34% -
ROE 0.88% 1.78% 1.69% -1.26% -2.58% -0.44% 0.33% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 28.84 30.27 29.83 28.40 26.80 28.91 22.36 18.43%
EPS 0.80 1.60 1.50 -1.10 -2.30 -0.40 0.30 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.89 0.87 0.89 0.90 0.91 0.00%
Adjusted Per Share Value based on latest NOSH - 82,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.86 1.94 1.88 1.91 1.75 1.73 1.60 10.52%
EPS 0.05 0.10 0.09 -0.07 -0.15 -0.02 0.02 83.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0578 0.0562 0.0586 0.058 0.0538 0.065 -6.44%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.28 0.22 0.19 0.17 0.19 0.17 0.22 -
P/RPS 0.97 0.73 0.64 0.60 0.71 0.59 0.98 -0.67%
P/EPS 35.00 13.75 12.67 -15.45 -8.26 -42.50 73.33 -38.84%
EY 2.86 7.27 7.89 -6.47 -12.11 -2.35 1.36 63.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.21 0.20 0.21 0.19 0.24 18.54%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 11/02/10 23/11/09 25/08/09 28/05/09 26/02/09 27/11/08 26/08/08 -
Price 0.29 0.29 0.22 0.19 0.18 0.17 0.20 -
P/RPS 1.01 0.96 0.74 0.67 0.67 0.59 0.89 8.77%
P/EPS 36.25 18.13 14.67 -17.27 -7.83 -42.50 66.67 -33.30%
EY 2.76 5.52 6.82 -5.79 -12.78 -2.35 1.50 49.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.25 0.22 0.20 0.19 0.22 28.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment