[CLASSITA] YoY Quarter Result on 30-Jun-2009 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 227.82%
YoY- 342.05%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Revenue 21,122 13,006 13,501 23,208 19,673 28,042 24,415 -2.28%
PBT 190 -2,341 -3,002 1,722 1,056 604 498 -14.27%
Tax 57 33 0 -555 -792 -178 -159 -
NP 247 -2,308 -3,002 1,167 264 426 339 -4.93%
-
NP to SH 247 -2,308 -3,002 1,167 264 426 339 -4.93%
-
Tax Rate -30.00% - - 32.23% 75.00% 29.47% 31.93% -
Total Cost 20,875 15,314 16,503 22,041 19,409 27,616 24,076 -2.25%
-
Net Worth 64,000 58,097 69,339 69,241 80,079 78,384 80,512 -3.60%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Net Worth 64,000 58,097 69,339 69,241 80,079 78,384 80,512 -3.60%
NOSH 80,000 79,586 81,576 77,800 87,999 85,200 84,749 -0.91%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
NP Margin 1.17% -17.75% -22.24% 5.03% 1.34% 1.52% 1.39% -
ROE 0.39% -3.97% -4.33% 1.69% 0.33% 0.54% 0.42% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
RPS 26.40 16.34 16.55 29.83 22.36 32.91 28.81 -1.38%
EPS 0.30 -2.90 -3.68 1.50 0.30 0.50 0.40 -4.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.73 0.85 0.89 0.91 0.92 0.95 -2.71%
Adjusted Per Share Value based on latest NOSH - 77,800
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
RPS 2.05 1.26 1.31 2.25 1.91 2.72 2.37 -2.29%
EPS 0.02 -0.22 -0.29 0.11 0.03 0.04 0.03 -6.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0621 0.0564 0.0673 0.0672 0.0777 0.0761 0.0782 -3.61%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/03/07 31/03/06 -
Price 0.22 0.215 0.28 0.19 0.22 0.41 0.50 -
P/RPS 0.83 1.32 1.69 0.64 0.98 1.25 1.74 -11.16%
P/EPS 71.26 -7.41 -7.61 12.67 73.33 82.00 125.00 -8.59%
EY 1.40 -13.49 -13.14 7.89 1.36 1.22 0.80 9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.33 0.21 0.24 0.45 0.53 -9.69%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 31/03/07 31/03/06 CAGR
Date 28/08/12 24/08/11 30/08/10 25/08/09 26/08/08 31/05/07 24/05/06 -
Price 0.31 0.20 0.28 0.22 0.20 0.42 0.49 -
P/RPS 1.17 1.22 1.69 0.74 0.89 1.28 1.70 -5.79%
P/EPS 100.40 -6.90 -7.61 14.67 66.67 84.00 122.50 -3.13%
EY 1.00 -14.50 -13.14 6.82 1.50 1.19 0.82 3.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.27 0.33 0.25 0.22 0.46 0.52 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment