[CLASSITA] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -211.74%
YoY- -131.45%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 30/09/07 30/06/06 CAGR
Revenue 15,959 15,709 23,972 21,319 23,333 26,992 20,548 -4.69%
PBT 609 -2,039 1,854 101 -709 1,715 90 43.88%
Tax 14 143 -587 -396 -129 -777 -38 -
NP 623 -1,896 1,267 -295 -838 938 52 60.41%
-
NP to SH 623 -1,896 1,267 -295 -838 938 52 60.41%
-
Tax Rate -2.30% - 31.66% 392.08% - 45.31% 42.22% -
Total Cost 15,336 17,605 22,705 21,614 24,171 26,054 20,496 -5.36%
-
Net Worth 57,627 64,779 71,268 66,374 76,258 74,059 49,399 2.97%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 30/09/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 30/09/07 30/06/06 CAGR
Net Worth 57,627 64,779 71,268 66,374 76,258 74,059 49,399 2.97%
NOSH 77,874 78,999 79,187 73,749 83,800 80,499 51,999 7.98%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 30/09/07 30/06/06 CAGR
NP Margin 3.90% -12.07% 5.29% -1.38% -3.59% 3.48% 0.25% -
ROE 1.08% -2.93% 1.78% -0.44% -1.10% 1.27% 0.11% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 30/09/07 30/06/06 CAGR
RPS 20.49 19.88 30.27 28.91 27.84 33.53 39.52 -11.75%
EPS 0.80 -2.40 1.60 -0.40 -1.00 1.20 0.10 48.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.82 0.90 0.90 0.91 0.92 0.95 -4.64%
Adjusted Per Share Value based on latest NOSH - 73,749
30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 30/09/07 30/06/06 CAGR
RPS 1.29 1.27 1.94 1.73 1.89 2.19 1.67 -4.79%
EPS 0.05 -0.15 0.10 -0.02 -0.07 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0525 0.0578 0.0538 0.0619 0.0601 0.0401 2.94%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 30/09/07 30/06/06 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 29/06/07 28/09/07 30/06/06 -
Price 0.19 0.23 0.22 0.17 0.41 0.38 0.52 -
P/RPS 0.93 1.16 0.73 0.59 1.47 1.13 1.32 -6.44%
P/EPS 23.75 -9.58 13.75 -42.50 -41.00 32.61 520.00 -44.41%
EY 4.21 -10.43 7.27 -2.35 -2.44 3.07 0.19 80.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.24 0.19 0.45 0.41 0.55 -13.28%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/06/07 30/09/07 30/06/06 CAGR
Date 25/11/11 26/11/10 23/11/09 27/11/08 27/08/07 29/11/07 23/08/06 -
Price 0.23 0.28 0.29 0.17 0.39 0.35 0.44 -
P/RPS 1.12 1.41 0.96 0.59 1.40 1.04 1.11 0.17%
P/EPS 28.75 -11.67 18.13 -42.50 -39.00 30.04 440.00 -40.49%
EY 3.48 -8.57 5.52 -2.35 -2.56 3.33 0.23 67.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.32 0.19 0.43 0.38 0.46 -7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment