[SERNKOU] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -50.83%
YoY- -10.71%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 84,877 80,667 77,823 67,067 76,296 78,904 72,541 10.98%
PBT 7,124 8,264 4,294 4,278 6,877 6,919 5,589 17.47%
Tax -1,039 -1,045 -3,098 -1,238 -603 -759 -3,286 -53.42%
NP 6,085 7,219 1,196 3,040 6,274 6,160 2,303 90.56%
-
NP to SH 5,974 7,149 1,583 3,035 6,173 6,154 2,181 95.17%
-
Tax Rate 14.58% 12.65% 72.15% 28.94% 8.77% 10.97% 58.79% -
Total Cost 78,792 73,448 76,627 64,027 70,022 72,744 70,238 7.92%
-
Net Worth 176,532 167,374 112,159 103,258 104,255 93,599 88,800 57.77%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 176,532 167,374 112,159 103,258 104,255 93,599 88,800 57.77%
NOSH 260,160 258,677 255,303 254,711 254,451 240,000 240,000 5.49%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.17% 8.95% 1.54% 4.53% 8.22% 7.81% 3.17% -
ROE 3.38% 4.27% 1.41% 2.94% 5.92% 6.57% 2.46% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 32.69 31.33 30.53 27.93 30.74 32.88 30.23 5.32%
EPS 2.30 2.78 0.62 1.26 2.49 2.56 0.91 85.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.44 0.43 0.42 0.39 0.37 49.76%
Adjusted Per Share Value based on latest NOSH - 254,711
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.87 7.48 7.22 6.22 7.08 7.32 6.73 10.94%
EPS 0.55 0.66 0.15 0.28 0.57 0.57 0.20 95.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1637 0.1552 0.104 0.0958 0.0967 0.0868 0.0824 57.70%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.78 2.00 1.22 0.565 0.83 0.78 0.495 -
P/RPS 5.44 6.38 4.00 2.02 2.70 2.37 1.64 121.61%
P/EPS 77.35 72.04 196.45 44.70 33.38 30.42 54.47 26.20%
EY 1.29 1.39 0.51 2.24 3.00 3.29 1.84 -20.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 3.08 2.77 1.31 1.98 2.00 1.34 56.04%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 24/08/20 16/06/20 20/02/20 26/11/19 28/08/19 -
Price 2.02 2.02 1.77 1.18 0.84 0.91 0.58 -
P/RPS 6.18 6.45 5.80 4.23 2.73 2.77 1.92 117.22%
P/EPS 87.78 72.76 285.02 93.36 33.78 35.49 63.82 23.55%
EY 1.14 1.37 0.35 1.07 2.96 2.82 1.57 -19.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 3.11 4.02 2.74 2.00 2.33 1.57 52.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment