[SERNKOU] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 0.31%
YoY- 47.08%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 80,667 77,823 67,067 76,296 78,904 72,541 56,818 26.23%
PBT 8,264 4,294 4,278 6,877 6,919 5,589 4,474 50.37%
Tax -1,045 -3,098 -1,238 -603 -759 -3,286 -995 3.31%
NP 7,219 1,196 3,040 6,274 6,160 2,303 3,479 62.46%
-
NP to SH 7,149 1,583 3,035 6,173 6,154 2,181 3,399 63.93%
-
Tax Rate 12.65% 72.15% 28.94% 8.77% 10.97% 58.79% 22.24% -
Total Cost 73,448 76,627 64,027 70,022 72,744 70,238 53,339 23.70%
-
Net Worth 167,374 112,159 103,258 104,255 93,599 88,800 86,400 55.21%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 167,374 112,159 103,258 104,255 93,599 88,800 86,400 55.21%
NOSH 258,677 255,303 254,711 254,451 240,000 240,000 240,000 5.10%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 8.95% 1.54% 4.53% 8.22% 7.81% 3.17% 6.12% -
ROE 4.27% 1.41% 2.94% 5.92% 6.57% 2.46% 3.93% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 31.33 30.53 27.93 30.74 32.88 30.23 23.67 20.49%
EPS 2.78 0.62 1.26 2.49 2.56 0.91 1.42 56.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.44 0.43 0.42 0.39 0.37 0.36 48.11%
Adjusted Per Share Value based on latest NOSH - 254,451
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.48 7.22 6.22 7.08 7.32 6.73 5.27 26.21%
EPS 0.66 0.15 0.28 0.57 0.57 0.20 0.32 61.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1552 0.104 0.0958 0.0967 0.0868 0.0824 0.0801 55.23%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.00 1.22 0.565 0.83 0.78 0.495 0.525 -
P/RPS 6.38 4.00 2.02 2.70 2.37 1.64 2.22 101.74%
P/EPS 72.04 196.45 44.70 33.38 30.42 54.47 37.07 55.53%
EY 1.39 0.51 2.24 3.00 3.29 1.84 2.70 -35.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 2.77 1.31 1.98 2.00 1.34 1.46 64.26%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 24/08/20 16/06/20 20/02/20 26/11/19 28/08/19 30/05/19 -
Price 2.02 1.77 1.18 0.84 0.91 0.58 0.51 -
P/RPS 6.45 5.80 4.23 2.73 2.77 1.92 2.15 107.59%
P/EPS 72.76 285.02 93.36 33.78 35.49 63.82 36.01 59.62%
EY 1.37 0.35 1.07 2.96 2.82 1.57 2.78 -37.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 4.02 2.74 2.00 2.33 1.57 1.42 68.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment