[ARBB] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
07-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 87.08%
YoY- 85.23%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 8,093 12,935 11,465 15,480 18,310 7,677 24,376 -52.08%
PBT -1,623 -274 -1,736 -104 -1,142 -16,358 189 -
Tax -31 2,509 -50 -50 -50 -4,869 -50 -27.31%
NP -1,654 2,235 -1,786 -154 -1,192 -21,227 139 -
-
NP to SH -1,704 2,235 -1,786 -154 -1,192 -21,227 139 -
-
Tax Rate - - - - - - 26.46% -
Total Cost 9,747 10,700 13,251 15,634 19,502 28,904 24,237 -45.54%
-
Net Worth 47,046 48,880 46,435 48,269 48,291 47,657 69,042 -22.58%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 47,046 48,880 46,435 48,269 48,291 47,657 69,042 -22.58%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -20.44% 17.28% -15.58% -0.99% -6.51% -276.50% 0.57% -
ROE -3.62% 4.57% -3.85% -0.32% -2.47% -44.54% 0.20% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 13.25 21.17 18.76 25.34 29.95 12.56 39.90 -52.07%
EPS -2.79 3.66 -2.92 -0.25 -1.95 -34.74 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.76 0.79 0.79 0.78 1.13 -22.58%
Adjusted Per Share Value based on latest NOSH - 61,100
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.67 1.06 0.94 1.27 1.51 0.63 2.01 -51.95%
EPS -0.14 0.18 -0.15 -0.01 -0.10 -1.75 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0387 0.0402 0.0382 0.0397 0.0397 0.0392 0.0568 -22.58%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.62 0.64 0.60 0.58 0.555 0.58 0.58 -
P/RPS 4.68 3.02 3.20 2.29 1.85 4.62 1.45 118.55%
P/EPS -22.23 17.50 -20.53 -230.12 -28.46 -1.67 254.95 -
EY -4.50 5.72 -4.87 -0.43 -3.51 -59.90 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.80 0.79 0.73 0.70 0.74 0.51 36.16%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 28/02/14 29/11/13 07/10/13 31/05/13 28/02/13 30/11/12 -
Price 0.605 0.605 0.61 0.60 0.58 0.54 0.60 -
P/RPS 4.57 2.86 3.25 2.37 1.94 4.30 1.50 110.30%
P/EPS -21.69 16.54 -20.87 -238.05 -29.74 -1.55 263.74 -
EY -4.61 6.05 -4.79 -0.42 -3.36 -64.34 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.80 0.76 0.73 0.69 0.53 30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment