[ARBB] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 113.33%
YoY- 131.45%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 15,480 18,310 7,677 24,376 14,473 15,327 13,139 11.56%
PBT -104 -1,142 -16,358 189 -993 -1,878 -5,507 -92.92%
Tax -50 -50 -4,869 -50 -50 -50 1,490 -
NP -154 -1,192 -21,227 139 -1,043 -1,928 -4,017 -88.65%
-
NP to SH -154 -1,192 -21,227 139 -1,043 -1,928 -4,017 -88.65%
-
Tax Rate - - - 26.46% - - - -
Total Cost 15,634 19,502 28,904 24,237 15,516 17,255 17,156 -6.01%
-
Net Worth 48,269 48,291 47,657 69,042 69,042 70,264 72,147 -23.52%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 48,269 48,291 47,657 69,042 69,042 70,264 72,147 -23.52%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,141 -0.04%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -0.99% -6.51% -276.50% 0.57% -7.21% -12.58% -30.57% -
ROE -0.32% -2.47% -44.54% 0.20% -1.51% -2.74% -5.57% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 25.34 29.95 12.56 39.90 23.69 25.09 21.49 11.62%
EPS -0.25 -1.95 -34.74 0.23 -1.71 -3.16 -6.57 -88.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.78 1.13 1.13 1.15 1.18 -23.48%
Adjusted Per Share Value based on latest NOSH - 61,100
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 1.27 1.51 0.63 2.01 1.19 1.26 1.08 11.41%
EPS -0.01 -0.10 -1.75 0.01 -0.09 -0.16 -0.33 -90.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0397 0.0392 0.0568 0.0568 0.0578 0.0593 -23.49%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.58 0.555 0.58 0.58 0.58 0.60 0.60 -
P/RPS 2.29 1.85 4.62 1.45 2.45 2.39 2.79 -12.34%
P/EPS -230.12 -28.46 -1.67 254.95 -33.98 -19.01 -9.13 761.34%
EY -0.43 -3.51 -59.90 0.39 -2.94 -5.26 -10.95 -88.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.70 0.74 0.51 0.51 0.52 0.51 27.03%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 07/10/13 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 -
Price 0.60 0.58 0.54 0.60 0.60 0.59 0.60 -
P/RPS 2.37 1.94 4.30 1.50 2.53 2.35 2.79 -10.31%
P/EPS -238.05 -29.74 -1.55 263.74 -35.15 -18.70 -9.13 781.03%
EY -0.42 -3.36 -64.34 0.38 -2.85 -5.35 -10.95 -88.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.73 0.69 0.53 0.53 0.51 0.51 30.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment