[ARBB] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
07-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 43.54%
YoY- 54.7%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 33,164 38,706 32,212 67,580 59,600 61,164 80,948 -13.80%
PBT -1,180 1,166 -3,510 -2,492 -5,742 -3,670 -4,916 -21.14%
Tax 0 -200 -200 -200 -200 -200 -200 -
NP -1,180 966 -3,710 -2,692 -5,942 -3,870 -5,116 -21.67%
-
NP to SH -1,180 966 -3,710 -2,692 -5,942 -3,870 -5,116 -21.67%
-
Tax Rate - 17.15% - - - - - -
Total Cost 34,344 37,740 35,922 70,272 65,542 65,034 86,064 -14.18%
-
Net Worth 36,660 38,492 47,046 48,269 69,042 76,301 86,080 -13.24%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 36,660 38,492 47,046 48,269 69,042 76,301 86,080 -13.24%
NOSH 61,100 61,100 61,100 61,100 61,100 61,041 61,050 0.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -3.56% 2.50% -11.52% -3.98% -9.97% -6.33% -6.32% -
ROE -3.22% 2.51% -7.89% -5.58% -8.61% -5.07% -5.94% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 54.28 63.35 52.72 110.61 97.55 100.20 132.59 -13.81%
EPS -1.94 1.58 -6.08 -4.40 -9.72 -6.34 -8.38 -21.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.63 0.77 0.79 1.13 1.25 1.41 -13.26%
Adjusted Per Share Value based on latest NOSH - 61,100
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.73 3.18 2.65 5.56 4.90 5.03 6.66 -13.80%
EPS -0.10 0.08 -0.31 -0.22 -0.49 -0.32 -0.42 -21.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0302 0.0317 0.0387 0.0397 0.0568 0.0628 0.0708 -13.22%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.995 0.57 0.63 0.58 0.58 0.72 0.60 -
P/RPS 1.83 0.90 1.19 0.52 0.59 0.72 0.45 26.31%
P/EPS -51.52 36.05 -10.38 -13.16 -5.96 -11.36 -7.16 38.90%
EY -1.94 2.77 -9.64 -7.60 -16.77 -8.81 -13.97 -28.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.90 0.82 0.73 0.51 0.58 0.43 25.22%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 01/09/16 28/08/15 29/08/14 07/10/13 30/08/12 26/08/11 30/08/10 -
Price 1.00 0.57 0.595 0.60 0.60 0.68 0.65 -
P/RPS 1.84 0.90 1.13 0.54 0.62 0.68 0.49 24.64%
P/EPS -51.78 36.05 -9.80 -13.62 -6.17 -10.73 -7.76 37.16%
EY -1.93 2.77 -10.21 -7.34 -16.21 -9.32 -12.89 -27.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.90 0.77 0.76 0.53 0.54 0.46 23.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment