[CHGP] QoQ Quarter Result on 30-Sep-2018 [#2]

Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -70.41%
YoY- -77.73%
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 30,474 39,568 29,080 39,089 43,699 42,425 26,271 10.42%
PBT 722 2,605 974 569 2,253 3,465 750 -2.51%
Tax -298 -2,418 -74 -50 -472 -836 19 -
NP 424 187 900 519 1,781 2,629 769 -32.83%
-
NP to SH 429 177 912 530 1,791 2,589 781 -33.00%
-
Tax Rate 41.27% 92.82% 7.60% 8.79% 20.95% 24.13% -2.53% -
Total Cost 30,050 39,381 28,180 38,570 41,918 39,796 25,502 11.59%
-
Net Worth 115,600 118,823 115,873 115,873 115,873 106,917 106,160 5.86%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 115,600 118,823 115,873 115,873 115,873 106,917 106,160 5.86%
NOSH 297,110 297,110 297,110 297,110 297,110 297,110 286,610 2.43%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.39% 0.47% 3.09% 1.33% 4.08% 6.20% 2.93% -
ROE 0.37% 0.15% 0.79% 0.46% 1.55% 2.42% 0.74% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.28 13.32 9.79 13.16 14.71 15.08 9.40 6.16%
EPS 0.14 0.06 0.31 0.18 0.60 0.92 0.28 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.40 0.39 0.39 0.39 0.38 0.38 1.75%
Adjusted Per Share Value based on latest NOSH - 297,110
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.54 5.89 4.33 5.82 6.50 6.31 3.91 10.50%
EPS 0.06 0.03 0.14 0.08 0.27 0.39 0.12 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1769 0.1725 0.1725 0.1725 0.1591 0.158 5.88%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.32 0.35 0.395 0.43 0.425 0.45 0.485 -
P/RPS 3.11 2.63 4.04 3.27 2.89 2.98 5.16 -28.71%
P/EPS 221.10 587.40 128.68 241.05 70.50 48.90 173.49 17.59%
EY 0.45 0.17 0.78 0.41 1.42 2.04 0.58 -15.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.88 1.01 1.10 1.09 1.18 1.28 -25.74%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 24/05/19 21/02/19 26/11/18 27/08/18 30/05/18 26/02/18 -
Price 0.29 0.32 0.375 0.39 0.44 0.46 0.425 -
P/RPS 2.82 2.40 3.83 2.96 2.99 3.05 4.52 -27.04%
P/EPS 200.37 537.05 122.17 218.63 72.99 49.99 152.03 20.26%
EY 0.50 0.19 0.82 0.46 1.37 2.00 0.66 -16.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.96 1.00 1.13 1.21 1.12 -24.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment