[BTM] QoQ Quarter Result on 30-Jun-2004 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -35.7%
YoY- -34.52%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 4,349 3,880 7,725 7,116 6,423 4,976 8,777 -37.35%
PBT -1,425 -5,910 -1,539 -1,699 -1,252 -611 -200 269.83%
Tax -2 0 0 0 0 71 0 -
NP -1,427 -5,910 -1,539 -1,699 -1,252 -540 -200 270.17%
-
NP to SH -1,427 -5,910 -1,539 -1,699 -1,252 -540 -200 270.17%
-
Tax Rate - - - - - - - -
Total Cost 5,776 9,790 9,264 8,815 7,675 5,516 8,977 -25.45%
-
Net Worth 11,665 13,036 18,999 19,757 13,399 14,573 15,000 -15.42%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 11,665 13,036 18,999 19,757 13,399 14,573 15,000 -15.42%
NOSH 27,129 27,158 27,142 25,996 19,999 19,963 20,000 22.51%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin -32.81% -152.32% -19.92% -23.88% -19.49% -10.85% -2.28% -
ROE -12.23% -45.34% -8.10% -8.60% -9.34% -3.71% -1.33% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 16.03 14.29 28.46 27.37 32.12 24.93 43.89 -48.87%
EPS -5.26 -21.76 -5.67 -6.42 -6.26 -2.70 -1.00 202.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.48 0.70 0.76 0.67 0.73 0.75 -30.96%
Adjusted Per Share Value based on latest NOSH - 25,996
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 0.35 0.31 0.61 0.57 0.51 0.40 0.70 -36.97%
EPS -0.11 -0.47 -0.12 -0.14 -0.10 -0.04 -0.02 211.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0093 0.0104 0.0151 0.0157 0.0107 0.0116 0.0119 -15.14%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.51 0.64 0.74 0.66 1.10 1.03 1.10 -
P/RPS 3.18 4.48 2.60 2.41 3.43 4.13 2.51 17.06%
P/EPS -9.70 -2.94 -13.05 -10.10 -17.57 -38.08 -110.00 -80.15%
EY -10.31 -34.00 -7.66 -9.90 -5.69 -2.63 -0.91 403.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.33 1.06 0.87 1.64 1.41 1.47 -13.12%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 30/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 -
Price 0.49 0.62 0.70 0.75 0.90 1.12 1.20 -
P/RPS 3.06 4.34 2.46 2.74 2.80 4.49 2.73 7.89%
P/EPS -9.32 -2.85 -12.35 -11.48 -14.38 -41.41 -120.00 -81.76%
EY -10.73 -35.10 -8.10 -8.71 -6.96 -2.42 -0.83 449.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.29 1.00 0.99 1.34 1.53 1.60 -20.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment