[BIOSIS] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -53.0%
YoY- -64.07%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 10,760 9,672 11,359 9,210 9,248 8,718 8,548 16.59%
PBT 1,279 1,305 1,264 852 1,505 1,651 1,941 -24.29%
Tax -255 -414 -289 -280 -290 -246 -280 -6.05%
NP 1,024 891 975 572 1,215 1,405 1,661 -27.58%
-
NP to SH 1,024 891 975 571 1,215 1,405 1,661 -27.58%
-
Tax Rate 19.94% 31.72% 22.86% 32.86% 19.27% 14.90% 14.43% -
Total Cost 9,736 8,781 10,384 8,638 8,033 7,313 6,887 25.98%
-
Net Worth 52,800 52,062 0 50,755 50,358 27,665 20,297 89.25%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 52,800 52,062 0 50,755 50,358 27,665 20,297 89.25%
NOSH 80,000 80,096 80,416 79,305 79,934 45,353 33,828 77.59%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 9.52% 9.21% 8.58% 6.21% 13.14% 16.12% 19.43% -
ROE 1.94% 1.71% 0.00% 1.13% 2.41% 5.08% 8.18% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 13.45 12.08 14.13 11.61 11.57 19.22 25.27 -34.34%
EPS 1.28 1.11 1.22 0.72 1.52 3.07 4.91 -59.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.00 0.64 0.63 0.61 0.60 6.56%
Adjusted Per Share Value based on latest NOSH - 79,305
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 10.28 9.24 10.85 8.80 8.83 8.33 8.17 16.56%
EPS 0.98 0.85 0.93 0.55 1.16 1.34 1.59 -27.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5044 0.4973 0.00 0.4848 0.481 0.2643 0.1939 89.25%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.35 0.38 0.41 0.41 0.51 0.56 0.66 -
P/RPS 2.60 3.15 2.90 3.53 4.41 2.91 2.61 -0.25%
P/EPS 27.34 34.16 33.82 56.94 33.55 18.08 13.44 60.61%
EY 3.66 2.93 2.96 1.76 2.98 5.53 7.44 -37.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.00 0.64 0.81 0.92 1.10 -38.56%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 21/02/06 18/11/05 30/08/05 30/05/05 23/02/05 26/11/04 -
Price 0.38 0.40 0.55 0.40 0.35 0.52 0.63 -
P/RPS 2.83 3.31 3.89 3.44 3.03 2.71 2.49 8.91%
P/EPS 29.69 35.96 45.36 55.56 23.03 16.79 12.83 75.04%
EY 3.37 2.78 2.20 1.80 4.34 5.96 7.79 -42.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.00 0.63 0.56 0.85 1.05 -32.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment