[BIOSIS] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -17.33%
YoY- 205.41%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 39,331 57,235 42,983 35,724 9,298 43.37%
PBT 783 833 4,252 5,949 1,878 -19.63%
Tax 350 -1,380 -1,224 -1,096 -1,178 -
NP 1,133 -547 3,028 4,853 700 12.78%
-
NP to SH 1,133 -547 3,028 4,853 1,589 -8.10%
-
Tax Rate -44.70% 165.67% 28.79% 18.42% 62.73% -
Total Cost 38,198 57,782 39,955 30,871 8,598 45.14%
-
Net Worth 52,282 51,636 53,576 50,755 17,375 31.68%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 52,282 51,636 53,576 50,755 17,375 31.68%
NOSH 80,434 80,681 81,176 79,305 28,024 30.13%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.88% -0.96% 7.04% 13.58% 7.53% -
ROE 2.17% -1.06% 5.65% 9.56% 9.15% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 48.90 70.94 52.95 45.05 33.18 10.17%
EPS 1.41 -0.68 3.73 6.12 5.67 -29.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.66 0.64 0.62 1.18%
Adjusted Per Share Value based on latest NOSH - 79,305
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 37.57 54.67 41.06 34.12 8.88 43.38%
EPS 1.08 -0.52 2.89 4.64 1.52 -8.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4994 0.4932 0.5118 0.4848 0.166 31.67%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.34 0.44 0.38 0.41 0.00 -
P/RPS 0.70 0.62 0.72 0.91 0.00 -
P/EPS 24.14 -64.90 10.19 6.70 0.00 -
EY 4.14 -1.54 9.82 14.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.69 0.58 0.64 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 02/09/08 29/08/07 28/08/06 30/08/05 - -
Price 0.43 0.44 0.36 0.40 0.00 -
P/RPS 0.88 0.62 0.68 0.89 0.00 -
P/EPS 30.53 -64.90 9.65 6.54 0.00 -
EY 3.28 -1.54 10.36 15.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.55 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment