[BIOSIS] QoQ Quarter Result on 31-Mar-2004 [#1]

Announcement Date
13-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 8,718 8,548 9,298 0 0 0 0 -
PBT 1,651 1,941 1,878 -1 0 0 0 -
Tax -246 -280 -1,178 0 0 0 0 -
NP 1,405 1,661 700 -1 0 0 0 -
-
NP to SH 1,405 1,661 1,589 -1 0 0 0 -
-
Tax Rate 14.90% 14.43% 62.73% - - - - -
Total Cost 7,313 6,887 8,598 1 0 0 0 -
-
Net Worth 27,665 20,297 17,375 -5 0 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 27,665 20,297 17,375 -5 0 0 0 -
NOSH 45,353 33,828 28,024 0 0 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 16.12% 19.43% 7.53% 0.00% 0.00% 0.00% 0.00% -
ROE 5.08% 8.18% 9.15% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 19.22 25.27 33.18 0.00 0.00 0.00 0.00 -
EPS 3.07 4.91 5.67 -50,000.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.62 -2,500.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 8.33 8.17 8.88 0.00 0.00 0.00 0.00 -
EPS 1.34 1.59 1.52 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2643 0.1939 0.166 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 - - - - - -
Price 0.56 0.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.91 2.61 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.08 13.44 0.00 0.00 0.00 0.00 0.00 -
EY 5.53 7.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.10 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 23/02/05 26/11/04 24/08/04 13/07/04 - - - -
Price 0.52 0.63 0.60 0.00 0.00 0.00 0.00 -
P/RPS 2.71 2.49 1.81 0.00 0.00 0.00 0.00 -
P/EPS 16.79 12.83 10.58 0.00 0.00 0.00 0.00 -
EY 5.96 7.79 9.45 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.05 0.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment