[WANGZNG] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 71.47%
YoY- 124.52%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 65,247 68,171 75,951 64,112 56,227 57,586 67,982 -2.70%
PBT 5,745 3,489 3,642 8,058 2,600 4,081 4,517 17.44%
Tax 824 -839 -2,599 -5,714 -1,233 -1,705 -2,529 -
NP 6,569 2,650 1,043 2,344 1,367 2,376 1,988 122.33%
-
NP to SH 6,569 2,649 1,043 2,344 1,367 2,376 2,069 116.47%
-
Tax Rate -14.34% 24.05% 71.36% 70.91% 47.42% 41.78% 55.99% -
Total Cost 58,678 65,521 74,908 61,768 54,860 55,210 65,994 -7.55%
-
Net Worth 169,778 168,140 162,771 72,232 163,602 161,567 159,763 4.14%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 3,966 - - - 3,970 - - -
Div Payout % 60.39% - - - 290.49% - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 169,778 168,140 162,771 72,232 163,602 161,567 159,763 4.14%
NOSH 158,671 158,622 158,030 70,815 158,837 158,400 158,181 0.20%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 10.07% 3.89% 1.37% 3.66% 2.43% 4.13% 2.92% -
ROE 3.87% 1.58% 0.64% 3.25% 0.84% 1.47% 1.30% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 41.12 42.98 48.06 90.53 35.40 36.35 42.98 -2.91%
EPS 4.14 1.67 0.66 3.31 0.86 1.50 1.31 115.80%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.07 1.06 1.03 1.02 1.03 1.02 1.01 3.93%
Adjusted Per Share Value based on latest NOSH - 70,815
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 40.70 42.53 47.38 39.99 35.08 35.92 42.41 -2.71%
EPS 4.10 1.65 0.65 1.46 0.85 1.48 1.29 116.62%
DPS 2.47 0.00 0.00 0.00 2.48 0.00 0.00 -
NAPS 1.0591 1.0489 1.0154 0.4506 1.0206 1.0079 0.9966 4.14%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.46 0.50 0.48 0.58 0.62 0.52 0.45 -
P/RPS 1.12 1.16 1.00 0.64 1.75 1.43 1.05 4.40%
P/EPS 11.11 29.94 72.73 17.52 72.04 34.67 34.40 -53.02%
EY 9.00 3.34 1.38 5.71 1.39 2.88 2.91 112.71%
DY 5.43 0.00 0.00 0.00 4.03 0.00 0.00 -
P/NAPS 0.43 0.47 0.47 0.57 0.60 0.51 0.45 -2.99%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 21/05/15 27/02/15 28/11/14 27/08/14 20/05/14 28/02/14 -
Price 0.45 0.50 0.54 0.58 0.63 0.55 0.50 -
P/RPS 1.09 1.16 1.12 0.64 1.78 1.51 1.16 -4.07%
P/EPS 10.87 29.94 81.82 17.52 73.20 36.67 38.23 -56.85%
EY 9.20 3.34 1.22 5.71 1.37 2.73 2.62 131.55%
DY 5.56 0.00 0.00 0.00 3.97 0.00 0.00 -
P/NAPS 0.42 0.47 0.52 0.57 0.61 0.54 0.50 -11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment