[WANGZNG] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 153.98%
YoY- 11.49%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 85,223 73,909 65,247 68,171 75,951 64,112 56,227 31.84%
PBT 4,296 3,205 5,745 3,489 3,642 8,058 2,600 39.63%
Tax -2,318 -801 824 -839 -2,599 -5,714 -1,233 52.14%
NP 1,978 2,404 6,569 2,650 1,043 2,344 1,367 27.84%
-
NP to SH 1,978 2,404 6,569 2,649 1,043 2,344 1,367 27.84%
-
Tax Rate 53.96% 24.99% -14.34% 24.05% 71.36% 70.91% 47.42% -
Total Cost 83,245 71,505 58,678 65,521 74,908 61,768 54,860 31.94%
-
Net Worth 169,316 167,647 169,778 168,140 162,771 72,232 163,602 2.30%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 3,966 - - - 3,970 -
Div Payout % - - 60.39% - - - 290.49% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 169,316 167,647 169,778 168,140 162,771 72,232 163,602 2.30%
NOSH 158,240 158,157 158,671 158,622 158,030 70,815 158,837 -0.25%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.32% 3.25% 10.07% 3.89% 1.37% 3.66% 2.43% -
ROE 1.17% 1.43% 3.87% 1.58% 0.64% 3.25% 0.84% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 53.86 46.73 41.12 42.98 48.06 90.53 35.40 32.18%
EPS 1.25 1.52 4.14 1.67 0.66 3.31 0.86 28.22%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 1.07 1.06 1.07 1.06 1.03 1.02 1.03 2.56%
Adjusted Per Share Value based on latest NOSH - 158,622
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 53.16 46.11 40.70 42.53 47.38 39.99 35.08 31.83%
EPS 1.23 1.50 4.10 1.65 0.65 1.46 0.85 27.84%
DPS 0.00 0.00 2.47 0.00 0.00 0.00 2.48 -
NAPS 1.0562 1.0458 1.0591 1.0489 1.0154 0.4506 1.0206 2.30%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.69 0.60 0.46 0.50 0.48 0.58 0.62 -
P/RPS 1.28 1.28 1.12 1.16 1.00 0.64 1.75 -18.77%
P/EPS 55.20 39.47 11.11 29.94 72.73 17.52 72.04 -16.22%
EY 1.81 2.53 9.00 3.34 1.38 5.71 1.39 19.18%
DY 0.00 0.00 5.43 0.00 0.00 0.00 4.03 -
P/NAPS 0.64 0.57 0.43 0.47 0.47 0.57 0.60 4.38%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 27/08/15 21/05/15 27/02/15 28/11/14 27/08/14 -
Price 0.69 0.685 0.45 0.50 0.54 0.58 0.63 -
P/RPS 1.28 1.47 1.09 1.16 1.12 0.64 1.78 -19.68%
P/EPS 55.20 45.07 10.87 29.94 81.82 17.52 73.20 -17.10%
EY 1.81 2.22 9.20 3.34 1.22 5.71 1.37 20.34%
DY 0.00 0.00 5.56 0.00 0.00 0.00 3.97 -
P/NAPS 0.64 0.65 0.42 0.47 0.52 0.57 0.61 3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment