[WANGZNG] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -55.5%
YoY- -49.59%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 73,909 65,247 68,171 75,951 64,112 56,227 57,586 18.08%
PBT 3,205 5,745 3,489 3,642 8,058 2,600 4,081 -14.86%
Tax -801 824 -839 -2,599 -5,714 -1,233 -1,705 -39.53%
NP 2,404 6,569 2,650 1,043 2,344 1,367 2,376 0.78%
-
NP to SH 2,404 6,569 2,649 1,043 2,344 1,367 2,376 0.78%
-
Tax Rate 24.99% -14.34% 24.05% 71.36% 70.91% 47.42% 41.78% -
Total Cost 71,505 58,678 65,521 74,908 61,768 54,860 55,210 18.79%
-
Net Worth 167,647 169,778 168,140 162,771 72,232 163,602 161,567 2.49%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 3,966 - - - 3,970 - -
Div Payout % - 60.39% - - - 290.49% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 167,647 169,778 168,140 162,771 72,232 163,602 161,567 2.49%
NOSH 158,157 158,671 158,622 158,030 70,815 158,837 158,400 -0.10%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 3.25% 10.07% 3.89% 1.37% 3.66% 2.43% 4.13% -
ROE 1.43% 3.87% 1.58% 0.64% 3.25% 0.84% 1.47% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 46.73 41.12 42.98 48.06 90.53 35.40 36.35 18.21%
EPS 1.52 4.14 1.67 0.66 3.31 0.86 1.50 0.88%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.06 1.07 1.06 1.03 1.02 1.03 1.02 2.59%
Adjusted Per Share Value based on latest NOSH - 158,030
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 46.19 40.78 42.61 47.47 40.07 35.14 35.99 18.08%
EPS 1.50 4.11 1.66 0.65 1.47 0.85 1.49 0.44%
DPS 0.00 2.48 0.00 0.00 0.00 2.48 0.00 -
NAPS 1.0478 1.0611 1.0509 1.0173 0.4515 1.0225 1.0098 2.49%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.60 0.46 0.50 0.48 0.58 0.62 0.52 -
P/RPS 1.28 1.12 1.16 1.00 0.64 1.75 1.43 -7.11%
P/EPS 39.47 11.11 29.94 72.73 17.52 72.04 34.67 9.02%
EY 2.53 9.00 3.34 1.38 5.71 1.39 2.88 -8.26%
DY 0.00 5.43 0.00 0.00 0.00 4.03 0.00 -
P/NAPS 0.57 0.43 0.47 0.47 0.57 0.60 0.51 7.68%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 27/08/15 21/05/15 27/02/15 28/11/14 27/08/14 20/05/14 -
Price 0.685 0.45 0.50 0.54 0.58 0.63 0.55 -
P/RPS 1.47 1.09 1.16 1.12 0.64 1.78 1.51 -1.77%
P/EPS 45.07 10.87 29.94 81.82 17.52 73.20 36.67 14.72%
EY 2.22 9.20 3.34 1.22 5.71 1.37 2.73 -12.86%
DY 0.00 5.56 0.00 0.00 0.00 3.97 0.00 -
P/NAPS 0.65 0.42 0.47 0.52 0.57 0.61 0.54 13.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment