[HOVID] QoQ Quarter Result on 31-Dec-2009 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- -104.68%
YoY- 75.25%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 42,416 86,395 107,079 72,646 98,512 80,406 80,143 -34.54%
PBT -4,152 -123,714 15,294 -1,211 11,954 5,073 1,951 -
Tax -1,011 10,052 -2,472 -776 -1,725 -5,113 3,534 -
NP -5,163 -113,662 12,822 -1,987 10,229 -40 5,485 -
-
NP to SH -5,411 -70,347 8,927 -367 7,835 1,566 4,739 -
-
Tax Rate - - 16.16% - 14.43% 100.79% -181.14% -
Total Cost 47,579 200,057 94,257 74,633 88,283 80,446 74,658 -25.92%
-
Net Worth 96,864 105,320 173,199 157,883 164,078 156,408 154,628 -26.76%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 96,864 105,320 173,199 157,883 164,078 156,408 154,628 -26.76%
NOSH 762,112 785,384 762,991 733,999 760,679 760,000 764,354 -0.19%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -12.17% -131.56% 11.97% -2.74% 10.38% -0.05% 6.84% -
ROE -5.59% -66.79% 5.15% -0.23% 4.78% 1.00% 3.06% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 5.57 11.00 14.03 9.90 12.95 10.58 10.49 -34.40%
EPS -0.71 -9.23 1.17 -0.05 1.03 0.21 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1341 0.227 0.2151 0.2157 0.2058 0.2023 -26.62%
Adjusted Per Share Value based on latest NOSH - 733,999
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 5.13 10.46 12.96 8.79 11.93 9.73 9.70 -34.57%
EPS -0.66 -8.52 1.08 -0.04 0.95 0.19 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1275 0.2097 0.1911 0.1986 0.1893 0.1872 -26.75%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.17 0.20 0.23 0.24 0.24 0.25 0.14 -
P/RPS 3.05 1.82 1.64 2.42 1.85 2.36 1.34 72.94%
P/EPS -23.94 -2.23 19.66 -480.00 23.30 121.33 22.58 -
EY -4.18 -44.79 5.09 -0.21 4.29 0.82 4.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.49 1.01 1.12 1.11 1.21 0.69 55.59%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 30/08/10 24/05/10 22/02/10 23/11/09 28/08/09 12/05/09 -
Price 0.14 0.17 0.20 0.24 0.24 0.25 0.22 -
P/RPS 2.52 1.55 1.43 2.42 1.85 2.36 2.10 12.91%
P/EPS -19.72 -1.90 17.09 -480.00 23.30 121.33 35.48 -
EY -5.07 -52.69 5.85 -0.21 4.29 0.82 2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.27 0.88 1.12 1.11 1.21 1.09 0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment