[HOVID] QoQ Quarter Result on 30-Sep-2012 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 1959.17%
YoY- 880.56%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 40,574 45,925 43,170 42,841 47,857 39,373 40,503 0.11%
PBT 7,356 6,652 5,329 6,429 2,380 5,042 12,583 -30.10%
Tax -1,343 -1,526 -1,030 -1,398 -2,319 -1,196 -1,543 -8.84%
NP 6,013 5,126 4,299 5,031 61 3,846 11,040 -33.33%
-
NP to SH 6,078 5,096 4,207 4,942 240 4,182 10,756 -31.67%
-
Tax Rate 18.26% 22.94% 19.33% 21.75% 97.44% 23.72% 12.26% -
Total Cost 34,561 40,799 38,871 37,810 47,796 35,527 29,463 11.23%
-
Net Worth 156,026 120,525 116,266 111,309 112,080 104,549 102,296 32.53%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - 8,620 -
Div Payout % - - - - - - 80.14% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 156,026 120,525 116,266 111,309 112,080 104,549 102,296 32.53%
NOSH 759,624 760,895 764,909 760,307 800,000 760,363 762,836 -0.28%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 14.82% 11.16% 9.96% 11.74% 0.13% 9.77% 27.26% -
ROE 3.90% 4.23% 3.62% 4.44% 0.21% 4.00% 10.51% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 5.34 6.04 5.64 5.63 5.98 5.18 5.31 0.37%
EPS 0.80 0.67 0.55 0.65 0.03 0.55 1.41 -31.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.13 -
NAPS 0.2054 0.1584 0.152 0.1464 0.1401 0.1375 0.1341 32.91%
Adjusted Per Share Value based on latest NOSH - 760,307
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 4.91 5.56 5.23 5.19 5.79 4.77 4.90 0.13%
EPS 0.74 0.62 0.51 0.60 0.03 0.51 1.30 -31.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.04 -
NAPS 0.1889 0.1459 0.1407 0.1347 0.1357 0.1266 0.1238 32.57%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.23 0.235 0.26 0.20 0.22 0.23 0.25 -
P/RPS 4.31 3.89 4.61 3.55 3.68 4.44 4.71 -5.75%
P/EPS 28.75 35.09 47.27 30.77 733.33 41.82 17.73 38.06%
EY 3.48 2.85 2.12 3.25 0.14 2.39 5.64 -27.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.52 -
P/NAPS 1.12 1.48 1.71 1.37 1.57 1.67 1.86 -28.71%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 27/05/13 18/02/13 26/11/12 29/08/12 28/05/12 20/02/12 -
Price 0.245 0.265 0.235 0.26 0.20 0.21 0.25 -
P/RPS 4.59 4.39 4.16 4.61 3.34 4.06 4.71 -1.70%
P/EPS 30.62 39.57 42.73 40.00 666.67 38.18 17.73 43.99%
EY 3.27 2.53 2.34 2.50 0.15 2.62 5.64 -30.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.52 -
P/NAPS 1.19 1.67 1.55 1.78 1.43 1.53 1.86 -25.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment