[ARKA] QoQ Quarter Result on 28-Feb-2005 [#3]

Announcement Date
22-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- -544.05%
YoY- -252.44%
Quarter Report
View:
Show?
Quarter Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 10,526 13,704 11,292 10,221 10,939 11,347 15,192 -21.68%
PBT -1,202 -400 -495 -1,208 -317 -577 -2,333 -35.70%
Tax -8 -11 -337 126 149 171 19 -
NP -1,210 -411 -832 -1,082 -168 -406 -2,314 -35.06%
-
NP to SH -1,206 -469 -832 -1,082 -168 -406 -2,314 -35.21%
-
Tax Rate - - - - - - - -
Total Cost 11,736 14,115 12,124 11,303 11,107 11,753 17,506 -23.38%
-
Net Worth 16,234 16,791 17,103 17,984 19,117 19,140 19,428 -11.27%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 16,234 16,791 17,103 17,984 19,117 19,140 19,428 -11.27%
NOSH 28,990 28,950 28,989 29,008 28,965 29,000 28,997 -0.01%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin -11.50% -3.00% -7.37% -10.59% -1.54% -3.58% -15.23% -
ROE -7.43% -2.79% -4.86% -6.02% -0.88% -2.12% -11.91% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 36.31 47.34 38.95 35.24 37.77 39.13 52.39 -21.66%
EPS -4.16 -1.62 -2.87 -3.73 -0.58 -1.40 -7.98 -35.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.58 0.59 0.62 0.66 0.66 0.67 -11.25%
Adjusted Per Share Value based on latest NOSH - 29,008
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 16.13 21.00 17.31 15.66 16.76 17.39 23.28 -21.68%
EPS -1.85 -0.72 -1.28 -1.66 -0.26 -0.62 -3.55 -35.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2488 0.2573 0.2621 0.2756 0.293 0.2933 0.2978 -11.28%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 -
Price 0.48 0.54 0.55 0.60 0.73 0.59 0.70 -
P/RPS 1.32 1.14 1.41 1.70 1.93 1.51 1.34 -0.99%
P/EPS -11.54 -33.33 -19.16 -16.09 -125.86 -42.14 -8.77 20.05%
EY -8.67 -3.00 -5.22 -6.22 -0.79 -2.37 -11.40 -16.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.93 0.93 0.97 1.11 0.89 1.04 -11.88%
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 24/01/06 25/10/05 28/07/05 22/04/05 19/01/05 26/10/04 29/07/04 -
Price 0.34 0.54 0.49 0.58 0.60 0.58 0.55 -
P/RPS 0.94 1.14 1.26 1.65 1.59 1.48 1.05 -7.10%
P/EPS -8.17 -33.33 -17.07 -15.55 -103.45 -41.43 -6.89 12.01%
EY -12.24 -3.00 -5.86 -6.43 -0.97 -2.41 -14.51 -10.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.93 0.83 0.94 0.91 0.88 0.82 -17.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment