[ARKA] YoY Quarter Result on 31-May-2004 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
29-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
QoQ- -653.75%
YoY- -144.09%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Quarter Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 8,939 10,179 11,292 15,192 14,351 13,050 12,195 -5.04%
PBT -1,510 -146 -495 -2,333 -1,171 175 108 -
Tax -100 -74 -337 19 223 59 184 -
NP -1,610 -220 -832 -2,314 -948 234 292 -
-
NP to SH -1,613 -220 -832 -2,314 -948 234 292 -
-
Tax Rate - - - - - -33.71% -170.37% -
Total Cost 10,549 10,399 12,124 17,506 15,299 12,816 11,903 -1.99%
-
Net Worth 18,276 20,263 17,103 19,428 21,590 24,555 26,110 -5.76%
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 18,276 20,263 17,103 19,428 21,590 24,555 26,110 -5.76%
NOSH 29,010 28,947 28,989 28,997 28,787 28,888 19,931 6.45%
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin -18.01% -2.16% -7.37% -15.23% -6.61% 1.79% 2.39% -
ROE -8.83% -1.09% -4.86% -11.91% -4.39% 0.95% 1.12% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 30.81 35.16 38.95 52.39 49.85 45.17 61.18 -10.79%
EPS -5.56 -0.76 -2.87 -7.98 -3.27 0.81 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.70 0.59 0.67 0.75 0.85 1.31 -11.48%
Adjusted Per Share Value based on latest NOSH - 28,997
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 13.73 15.64 17.35 23.34 22.05 20.05 18.73 -5.04%
EPS -2.48 -0.34 -1.28 -3.55 -1.46 0.36 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2808 0.3113 0.2627 0.2984 0.3317 0.3772 0.4011 -5.76%
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 -
Price 0.36 0.55 0.55 0.70 0.55 1.24 1.17 -
P/RPS 1.17 1.56 1.41 1.34 1.10 2.74 1.91 -7.84%
P/EPS -6.47 -72.37 -19.16 -8.77 -16.70 153.09 79.86 -
EY -15.44 -1.38 -5.22 -11.40 -5.99 0.65 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.79 0.93 1.04 0.73 1.46 0.89 -7.15%
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 24/07/07 26/07/06 28/07/05 29/07/04 29/07/03 25/07/02 26/07/01 -
Price 0.36 0.44 0.49 0.55 0.85 1.15 1.30 -
P/RPS 1.17 1.25 1.26 1.05 1.71 2.55 2.12 -9.42%
P/EPS -6.47 -57.89 -17.07 -6.89 -25.81 141.98 88.74 -
EY -15.44 -1.73 -5.86 -14.51 -3.87 0.70 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.83 0.82 1.13 1.35 0.99 -8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment