[ARKA] YoY Quarter Result on 28-Feb-2005 [#3]

Announcement Date
22-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- -544.05%
YoY- -252.44%
Quarter Report
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 8,955 8,565 9,423 10,221 12,061 10,114 9,048 -0.17%
PBT -349 -326 -1,110 -1,208 -490 -979 -522 -6.48%
Tax -50 25 -5 126 183 127 522 -
NP -399 -301 -1,115 -1,082 -307 -852 0 -
-
NP to SH -453 -343 -1,116 -1,082 -307 -852 -538 -2.82%
-
Tax Rate - - - - - - - -
Total Cost 9,354 8,866 10,538 11,303 12,368 10,966 9,048 0.55%
-
Net Worth 22,788 19,475 15,073 17,984 20,563 22,915 24,428 -1.15%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 22,788 19,475 15,073 17,984 20,563 22,915 24,428 -1.15%
NOSH 31,650 29,067 28,987 29,008 28,962 29,379 29,081 1.41%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin -4.46% -3.51% -11.83% -10.59% -2.55% -8.42% 0.00% -
ROE -1.99% -1.76% -7.40% -6.02% -1.49% -3.72% -2.20% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 28.29 29.47 32.51 35.24 41.64 34.43 31.11 -1.56%
EPS -1.10 -1.18 -3.85 -3.73 -1.06 -2.90 -1.85 -8.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.67 0.52 0.62 0.71 0.78 0.84 -2.53%
Adjusted Per Share Value based on latest NOSH - 29,008
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 13.76 13.16 14.48 15.70 18.53 15.54 13.90 -0.16%
EPS -0.70 -0.53 -1.71 -1.66 -0.47 -1.31 -0.83 -2.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3501 0.2992 0.2315 0.2763 0.3159 0.352 0.3752 -1.14%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.68 0.36 0.58 0.60 0.87 0.85 1.20 -
P/RPS 2.40 1.22 1.78 1.70 2.09 2.47 3.86 -7.60%
P/EPS -47.51 -30.51 -15.06 -16.09 -82.08 -29.31 -64.86 -5.05%
EY -2.10 -3.28 -6.64 -6.22 -1.22 -3.41 -1.54 5.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.54 1.12 0.97 1.23 1.09 1.43 -6.74%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 19/04/07 27/04/06 22/04/05 27/04/04 23/04/03 16/04/02 -
Price 0.67 0.36 0.60 0.58 0.90 0.62 1.20 -
P/RPS 2.37 1.22 1.85 1.65 2.16 1.80 3.86 -7.80%
P/EPS -46.81 -30.51 -15.58 -15.55 -84.91 -21.38 -64.86 -5.28%
EY -2.14 -3.28 -6.42 -6.43 -1.18 -4.68 -1.54 5.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.54 1.15 0.94 1.27 0.79 1.43 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment