[ARKA] QoQ Quarter Result on 30-Nov-2003 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Jan-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- 51.66%
YoY- 57.53%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Quarter Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Revenue 11,347 15,192 12,061 11,955 10,984 14,351 10,114 7.93%
PBT -577 -2,333 -490 -520 -875 -1,171 -979 -29.59%
Tax 171 19 183 156 122 223 127 21.82%
NP -406 -2,314 -307 -364 -753 -948 -852 -38.85%
-
NP to SH -406 -2,314 -307 -364 -753 -948 -852 -38.85%
-
Tax Rate - - - - - - - -
Total Cost 11,753 17,506 12,368 12,319 11,737 15,299 10,966 4.70%
-
Net Worth 19,140 19,428 20,563 20,800 21,141 21,590 22,915 -11.26%
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Net Worth 19,140 19,428 20,563 20,800 21,141 21,590 22,915 -11.26%
NOSH 29,000 28,997 28,962 28,888 28,961 28,787 29,379 -0.85%
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
NP Margin -3.58% -15.23% -2.55% -3.04% -6.86% -6.61% -8.42% -
ROE -2.12% -11.91% -1.49% -1.75% -3.56% -4.39% -3.72% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 39.13 52.39 41.64 41.38 37.93 49.85 34.43 8.86%
EPS -1.40 -7.98 -1.06 -1.26 -2.60 -3.27 -2.90 -38.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.71 0.72 0.73 0.75 0.78 -10.49%
Adjusted Per Share Value based on latest NOSH - 28,888
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 17.39 23.28 18.48 18.32 16.83 21.99 15.50 7.93%
EPS -0.62 -3.55 -0.47 -0.56 -1.15 -1.45 -1.31 -39.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2933 0.2978 0.3151 0.3188 0.324 0.3309 0.3512 -11.26%
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 -
Price 0.59 0.70 0.87 0.88 0.72 0.55 0.85 -
P/RPS 1.51 1.34 2.09 2.13 1.90 1.10 2.47 -27.86%
P/EPS -42.14 -8.77 -82.08 -69.84 -27.69 -16.70 -29.31 27.24%
EY -2.37 -11.40 -1.22 -1.43 -3.61 -5.99 -3.41 -21.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.04 1.23 1.22 0.99 0.73 1.09 -12.58%
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 26/10/04 29/07/04 27/04/04 27/01/04 28/10/03 29/07/03 23/04/03 -
Price 0.58 0.55 0.90 0.80 0.73 0.85 0.62 -
P/RPS 1.48 1.05 2.16 1.93 1.92 1.71 1.80 -12.18%
P/EPS -41.43 -6.89 -84.91 -63.49 -28.08 -25.81 -21.38 55.11%
EY -2.41 -14.51 -1.18 -1.58 -3.56 -3.87 -4.68 -35.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.82 1.27 1.11 1.00 1.13 0.79 7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment