[ARKA] YoY Quarter Result on 31-May-2003 [#4]

Announcement Date
29-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-May-2003 [#4]
Profit Trend
QoQ- -11.27%
YoY- -505.13%
View:
Show?
Quarter Result
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 10,179 11,292 15,192 14,351 13,050 12,195 15,386 -6.65%
PBT -146 -495 -2,333 -1,171 175 108 817 -
Tax -74 -337 19 223 59 184 -624 -29.89%
NP -220 -832 -2,314 -948 234 292 193 -
-
NP to SH -220 -832 -2,314 -948 234 292 193 -
-
Tax Rate - - - - -33.71% -170.37% 76.38% -
Total Cost 10,399 12,124 17,506 15,299 12,816 11,903 15,193 -6.12%
-
Net Worth 20,263 17,103 19,428 21,590 24,555 26,110 24,274 -2.96%
Dividend
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 20,263 17,103 19,428 21,590 24,555 26,110 24,274 -2.96%
NOSH 28,947 28,989 28,997 28,787 28,888 19,931 19,896 6.44%
Ratio Analysis
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin -2.16% -7.37% -15.23% -6.61% 1.79% 2.39% 1.25% -
ROE -1.09% -4.86% -11.91% -4.39% 0.95% 1.12% 0.80% -
Per Share
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 35.16 38.95 52.39 49.85 45.17 61.18 77.33 -12.30%
EPS -0.76 -2.87 -7.98 -3.27 0.81 1.01 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.59 0.67 0.75 0.85 1.31 1.22 -8.83%
Adjusted Per Share Value based on latest NOSH - 28,787
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 15.64 17.35 23.34 22.05 20.05 18.73 23.64 -6.65%
EPS -0.34 -1.28 -3.55 -1.46 0.36 0.45 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3113 0.2627 0.2984 0.3317 0.3772 0.4011 0.3729 -2.96%
Price Multiplier on Financial Quarter End Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.55 0.55 0.70 0.55 1.24 1.17 3.00 -
P/RPS 1.56 1.41 1.34 1.10 2.74 1.91 3.88 -14.08%
P/EPS -72.37 -19.16 -8.77 -16.70 153.09 79.86 309.28 -
EY -1.38 -5.22 -11.40 -5.99 0.65 1.25 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.93 1.04 0.73 1.46 0.89 2.46 -17.24%
Price Multiplier on Announcement Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 26/07/06 28/07/05 29/07/04 29/07/03 25/07/02 26/07/01 27/07/00 -
Price 0.44 0.49 0.55 0.85 1.15 1.30 2.60 -
P/RPS 1.25 1.26 1.05 1.71 2.55 2.12 3.36 -15.18%
P/EPS -57.89 -17.07 -6.89 -25.81 141.98 88.74 268.04 -
EY -1.73 -5.86 -14.51 -3.87 0.70 1.13 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.83 0.82 1.13 1.35 0.99 2.13 -18.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment