[WATTA] QoQ Quarter Result on 31-Dec-2011 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Dec-2011 [#1]
Profit Trend
QoQ- -86.81%
YoY- -92.34%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 6,474 6,065 6,537 5,286 6,405 7,384 6,671 -1.97%
PBT -729 532 117 95 124 307 77 -
Tax 57 -156 -97 -92 -153 -91 -104 -
NP -672 376 20 3 -29 216 -27 747.47%
-
NP to SH -74 262 161 38 288 245 68 -
-
Tax Rate - 29.32% 82.91% 96.84% 123.39% 29.64% 135.06% -
Total Cost 7,146 5,689 6,517 5,283 6,434 7,168 6,698 4.39%
-
Net Worth 57,446 46,464 46,464 46,464 46,588 45,620 45,900 16.08%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 57,446 46,464 46,464 46,464 46,588 45,620 45,900 16.08%
NOSH 84,480 84,480 84,480 84,480 84,705 84,482 85,000 -0.40%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -10.38% 6.20% 0.31% 0.06% -0.45% 2.93% -0.40% -
ROE -0.13% 0.56% 0.35% 0.08% 0.62% 0.54% 0.15% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 7.66 7.18 7.74 6.26 7.56 8.74 7.85 -1.61%
EPS -0.09 0.31 0.19 0.04 0.34 0.29 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.55 0.55 0.55 0.54 0.54 16.56%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 7.66 7.18 7.74 6.26 7.58 8.74 7.90 -2.03%
EPS -0.09 0.31 0.19 0.04 0.34 0.29 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.55 0.55 0.55 0.5515 0.54 0.5433 16.09%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.24 0.28 0.30 0.25 0.20 0.18 0.21 -
P/RPS 3.13 3.90 3.88 4.00 2.64 2.06 2.68 10.87%
P/EPS -273.99 90.28 157.42 555.79 58.82 62.07 262.50 -
EY -0.36 1.11 0.64 0.18 1.70 1.61 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.51 0.55 0.45 0.36 0.33 0.39 -6.94%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 14/08/12 15/05/12 28/02/12 30/11/11 22/08/11 19/05/11 -
Price 0.25 0.25 0.32 0.20 0.21 0.18 0.19 -
P/RPS 3.26 3.48 4.14 3.20 2.78 2.06 2.42 21.90%
P/EPS -285.41 80.61 167.91 444.63 61.76 62.07 237.50 -
EY -0.35 1.24 0.60 0.22 1.62 1.61 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.45 0.58 0.36 0.38 0.33 0.35 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment