[WATTA] QoQ Quarter Result on 30-Sep-2008 [#4]

Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 52.75%
YoY- -9140.0%
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 5,542 4,208 5,709 5,119 5,567 7,858 9,821 -31.73%
PBT 272 447 227 -1,161 -2,827 668 994 -57.88%
Tax -18 -99 -60 -90 45 -104 -156 -76.33%
NP 254 348 167 -1,251 -2,782 564 838 -54.91%
-
NP to SH 232 221 87 -1,356 -2,870 441 722 -53.11%
-
Tax Rate 6.62% 22.15% 26.43% - - 15.57% 15.69% -
Total Cost 5,288 3,860 5,542 6,370 8,349 7,294 8,983 -29.78%
-
Net Worth 45,540 45,049 46,109 44,685 44,738 47,492 47,567 -2.86%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 45,540 45,049 46,109 44,685 44,738 47,492 47,567 -2.86%
NOSH 85,925 85,000 86,999 84,312 84,411 84,807 84,941 0.77%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.58% 8.27% 2.93% -24.44% -49.97% 7.18% 8.53% -
ROE 0.51% 0.49% 0.19% -3.03% -6.42% 0.93% 1.52% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.45 4.95 6.56 6.07 6.60 9.27 11.56 -32.24%
EPS 0.27 0.26 0.10 -1.61 -3.40 0.52 0.85 -53.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.53 0.53 0.56 0.56 -3.60%
Adjusted Per Share Value based on latest NOSH - 84,312
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.56 4.98 6.76 6.06 6.59 9.30 11.63 -31.75%
EPS 0.27 0.26 0.10 -1.61 -3.40 0.52 0.85 -53.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5391 0.5333 0.5458 0.5289 0.5296 0.5622 0.5631 -2.86%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.05 0.07 0.05 0.25 0.21 0.21 0.43 -
P/RPS 0.78 1.41 0.76 4.12 3.18 2.27 3.72 -64.73%
P/EPS 18.52 26.92 50.00 -15.54 -6.18 40.38 50.59 -48.85%
EY 5.40 3.71 2.00 -6.43 -16.19 2.48 1.98 95.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.13 0.09 0.47 0.40 0.38 0.77 -76.12%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 19/08/09 19/08/09 01/12/08 27/08/08 05/05/08 21/02/08 -
Price 0.05 0.05 0.05 0.07 0.25 0.24 0.23 -
P/RPS 0.78 1.01 0.76 1.15 3.79 2.59 1.99 -46.47%
P/EPS 18.52 19.23 50.00 -4.35 -7.35 46.15 27.06 -22.35%
EY 5.40 5.20 2.00 -22.98 -13.60 2.17 3.70 28.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.09 0.13 0.47 0.43 0.41 -63.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment