[UMSNGB] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 227.75%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 13,115 21,777 28,497 26,998 22,389 29,117 26,557 -37.49%
PBT 264 -2,432 1,938 2,386 673 -537 1,137 -62.18%
Tax 16 744 -487 -626 -136 75 -179 -
NP 280 -1,688 1,451 1,760 537 -462 958 -55.92%
-
NP to SH 280 -1,688 1,451 1,760 537 -462 958 -55.92%
-
Tax Rate -6.06% - 25.13% 26.24% 20.21% - 15.74% -
Total Cost 12,835 23,465 27,046 25,238 21,852 29,579 25,599 -36.86%
-
Net Worth 51,199 50,400 52,107 50,399 48,891 48,589 49,496 2.27%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,120 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 51,199 50,400 52,107 50,399 48,891 48,589 49,496 2.27%
NOSH 80,000 80,000 80,165 79,999 80,149 79,655 79,833 0.13%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.13% -7.75% 5.09% 6.52% 2.40% -1.59% 3.61% -
ROE 0.55% -3.35% 2.78% 3.49% 1.10% -0.95% 1.94% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.39 27.22 35.55 33.75 27.93 36.55 33.27 -37.59%
EPS 0.35 -2.11 1.81 2.20 0.67 -0.58 1.20 -55.98%
DPS 0.00 1.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.65 0.63 0.61 0.61 0.62 2.13%
Adjusted Per Share Value based on latest NOSH - 79,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.39 27.22 35.62 33.75 27.99 36.40 33.20 -37.50%
EPS 0.35 -2.11 1.81 2.20 0.67 -0.58 1.20 -55.98%
DPS 0.00 1.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.6513 0.63 0.6111 0.6074 0.6187 2.28%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.50 0.30 0.42 0.47 0.52 0.50 0.50 -
P/RPS 3.05 1.10 1.18 1.39 1.86 1.37 1.50 60.42%
P/EPS 142.86 -14.22 23.20 21.36 77.61 -86.21 41.67 127.19%
EY 0.70 -7.03 4.31 4.68 1.29 -1.16 2.40 -55.98%
DY 0.00 4.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.48 0.65 0.75 0.85 0.82 0.81 -2.48%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 27/11/08 26/08/08 22/05/08 29/02/08 30/11/07 -
Price 0.44 0.39 0.48 0.39 0.49 0.54 0.49 -
P/RPS 2.68 1.43 1.35 1.16 1.75 1.48 1.47 49.18%
P/EPS 125.71 -18.48 26.52 17.73 73.13 -93.10 40.83 111.49%
EY 0.80 -5.41 3.77 5.64 1.37 -1.07 2.45 -52.54%
DY 0.00 3.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.74 0.62 0.80 0.89 0.79 -8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment