[UMSNGB] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 113.87%
YoY- -18.55%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 75,164 63,832 57,012 98,774 101,728 88,940 0 -
PBT 4,216 3,892 3,852 6,120 7,606 9,250 0 -
Tax -1,146 -1,032 -640 -1,526 -1,966 -2,134 0 -
NP 3,070 2,860 3,212 4,594 5,640 7,116 0 -
-
NP to SH 3,070 1,902 3,212 4,594 5,640 7,116 0 -
-
Tax Rate 27.18% 26.52% 16.61% 24.93% 25.85% 23.07% - -
Total Cost 72,094 60,972 53,800 94,180 96,088 81,824 0 -
-
Net Worth 51,966 34,002 51,136 50,421 48,886 42,115 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 51,966 34,002 51,136 50,421 48,886 42,115 0 -
NOSH 79,947 53,128 79,900 80,034 80,142 72,612 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 4.08% 4.48% 5.63% 4.65% 5.54% 8.00% 0.00% -
ROE 5.91% 5.59% 6.28% 9.11% 11.54% 16.90% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 94.02 120.15 71.35 123.41 126.93 122.49 0.00 -
EPS 3.84 3.58 4.02 5.74 7.04 9.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.64 0.63 0.61 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,999
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 93.96 79.79 71.27 123.47 127.16 111.18 0.00 -
EPS 3.84 2.38 4.02 5.74 7.05 8.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6496 0.425 0.6392 0.6303 0.6111 0.5264 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.25 0.31 0.42 0.47 0.52 0.55 0.00 -
P/RPS 0.27 0.26 0.59 0.38 0.41 0.45 0.00 -
P/EPS 6.51 8.66 10.45 8.19 7.39 5.61 0.00 -
EY 15.36 11.55 9.57 12.21 13.53 17.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.66 0.75 0.85 0.95 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 27/08/10 25/08/09 26/08/08 30/08/07 04/09/06 - -
Price 0.26 0.33 0.44 0.39 0.55 0.50 0.00 -
P/RPS 0.28 0.27 0.62 0.32 0.43 0.41 0.00 -
P/EPS 6.77 9.22 10.95 6.79 7.82 5.10 0.00 -
EY 14.77 10.85 9.14 14.72 12.80 19.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 0.69 0.62 0.90 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment