[T7GLOBAL] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 114.0%
YoY- -62.21%
Quarter Report
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 29,884 37,283 19,486 14,519 11,990 18,812 18,358 38.33%
PBT 262 9,102 -713 865 -4,428 -25,133 -48,886 -
Tax 0 694 10 -209 -257 -1,217 -792 -
NP 262 9,796 -703 656 -4,685 -26,350 -49,678 -
-
NP to SH 258 9,042 -703 656 -4,685 -26,350 -49,678 -
-
Tax Rate 0.00% -7.62% - 24.16% - - - -
Total Cost 29,622 27,487 20,189 13,863 16,675 45,162 68,036 -42.52%
-
Net Worth 121,302 122,094 109,930 115,764 113,346 121,323 143,994 -10.79%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 121,302 122,094 109,930 115,764 113,346 121,323 143,994 -10.79%
NOSH 381,546 381,546 381,545 385,882 377,822 379,136 378,932 0.45%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.88% 26.27% -3.61% 4.52% -39.07% -140.07% -270.61% -
ROE 0.21% 7.41% -0.64% 0.57% -4.13% -21.72% -34.50% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.88 9.77 5.14 3.76 3.17 4.96 4.84 38.35%
EPS 0.07 2.58 -0.18 0.17 -1.24 -6.95 -13.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.29 0.30 0.30 0.32 0.38 -10.81%
Adjusted Per Share Value based on latest NOSH - 385,882
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.55 4.43 2.32 1.73 1.43 2.24 2.18 38.37%
EPS 0.03 1.08 -0.08 0.08 -0.56 -3.13 -5.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1443 0.1452 0.1307 0.1377 0.1348 0.1443 0.1713 -10.79%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.42 0.33 0.31 0.30 0.32 0.34 0.36 -
P/RPS 5.33 3.38 6.03 7.97 10.08 6.85 7.43 -19.84%
P/EPS 617.09 13.93 -167.16 176.47 -25.81 -4.89 -2.75 -
EY 0.16 7.18 -0.60 0.57 -3.88 -20.44 -36.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.03 1.07 1.00 1.07 1.06 0.95 23.86%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 16/05/17 23/02/17 23/11/16 25/08/16 23/05/16 23/02/16 25/11/15 -
Price 0.405 0.36 0.31 0.315 0.33 0.325 0.37 -
P/RPS 5.14 3.68 6.03 8.37 10.40 6.55 7.64 -23.20%
P/EPS 595.05 15.19 -167.16 185.29 -26.61 -4.68 -2.82 -
EY 0.17 6.58 -0.60 0.54 -3.76 -21.38 -35.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.13 1.07 1.05 1.10 1.02 0.97 19.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment