[RESINTC] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -70.24%
YoY- 343.59%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 19,244 17,285 21,790 21,397 18,760 23,365 22,647 -10.27%
PBT 2,069 402 1,847 1,412 4,130 38 385 206.49%
Tax -819 290 -643 -547 -1,223 183 -175 179.52%
NP 1,250 692 1,204 865 2,907 221 210 228.08%
-
NP to SH 1,250 692 1,204 865 2,907 222 211 227.05%
-
Tax Rate 39.58% -72.14% 34.81% 38.74% 29.61% -481.58% 45.45% -
Total Cost 17,994 16,593 20,586 20,532 15,853 23,144 22,437 -13.66%
-
Net Worth 163,685 141,417 140,840 139,770 136,258 133,637 133,459 14.56%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 3,430 - - -
Div Payout % - - - - 118.00% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 163,685 141,417 140,840 139,770 136,258 133,637 133,459 14.56%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.50% 4.00% 5.53% 4.04% 15.50% 0.95% 0.93% -
ROE 0.76% 0.49% 0.85% 0.62% 2.13% 0.17% 0.16% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 14.03 12.60 15.88 15.59 13.67 17.03 16.51 -10.27%
EPS 0.91 0.50 0.88 0.63 2.12 0.16 0.15 232.26%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.193 1.0307 1.0265 1.0187 0.9931 0.974 0.9727 14.56%
Adjusted Per Share Value based on latest NOSH - 137,204
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.83 8.83 11.13 10.93 9.58 11.94 11.57 -10.28%
EPS 0.64 0.35 0.62 0.44 1.49 0.11 0.11 223.14%
DPS 0.00 0.00 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.8362 0.7225 0.7195 0.7141 0.6961 0.6827 0.6818 14.56%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.20 0.295 0.33 0.30 0.31 0.26 0.315 -
P/RPS 1.43 2.34 2.08 1.92 2.27 1.53 1.91 -17.53%
P/EPS 21.95 58.49 37.61 47.59 14.63 160.69 204.83 -77.40%
EY 4.56 1.71 2.66 2.10 6.83 0.62 0.49 341.83%
DY 0.00 0.00 0.00 0.00 8.06 0.00 0.00 -
P/NAPS 0.17 0.29 0.32 0.29 0.31 0.27 0.32 -34.38%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 29/11/19 30/08/19 31/05/19 28/02/19 27/11/18 -
Price 0.26 0.28 0.295 0.32 0.29 0.325 0.28 -
P/RPS 1.85 2.22 1.86 2.05 2.12 1.91 1.70 5.79%
P/EPS 28.54 55.52 33.62 50.76 13.69 200.86 182.07 -70.89%
EY 3.50 1.80 2.97 1.97 7.31 0.50 0.55 243.01%
DY 0.00 0.00 0.00 0.00 8.62 0.00 0.00 -
P/NAPS 0.22 0.27 0.29 0.31 0.29 0.33 0.29 -16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment