[CITAGLB] QoQ Quarter Result on 30-Apr-2011 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- 12962.5%
YoY- 35.36%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 19,009 19,779 23,820 17,798 18,719 18,456 18,315 2.50%
PBT 101 -105 1,250 1,368 -38 -444 713 -72.72%
Tax -95 0 -362 -323 46 95 -210 -40.98%
NP 6 -105 888 1,045 8 -349 503 -94.73%
-
NP to SH 6 -105 888 1,045 8 -349 503 -94.73%
-
Tax Rate 94.06% - 28.96% 23.61% - - 29.45% -
Total Cost 19,003 19,884 22,932 16,753 18,711 18,805 17,812 4.39%
-
Net Worth 38,999 61,090 64,853 63,695 49,600 61,822 64,383 -28.34%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 38,999 61,090 64,853 63,695 49,600 61,822 64,383 -28.34%
NOSH 60,000 95,454 99,775 99,523 80,000 99,714 100,600 -29.07%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 0.03% -0.53% 3.73% 5.87% 0.04% -1.89% 2.75% -
ROE 0.02% -0.17% 1.37% 1.64% 0.02% -0.56% 0.78% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 31.68 20.72 23.87 17.88 23.40 18.51 18.21 44.50%
EPS 0.01 -0.11 0.89 1.05 0.01 -0.35 0.50 -92.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.65 0.64 0.62 0.62 0.64 1.03%
Adjusted Per Share Value based on latest NOSH - 99,523
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 4.47 4.65 5.60 4.18 4.40 4.34 4.30 2.61%
EPS 0.00 -0.02 0.21 0.25 0.00 -0.08 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0917 0.1436 0.1524 0.1497 0.1166 0.1453 0.1513 -28.31%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.35 0.27 0.30 0.30 0.315 0.33 0.31 -
P/RPS 1.10 1.30 1.26 1.68 1.35 1.78 1.70 -25.13%
P/EPS 3,500.00 -245.45 33.71 28.57 3,150.00 -94.29 62.00 1360.80%
EY 0.03 -0.41 2.97 3.50 0.03 -1.06 1.61 -92.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.46 0.47 0.51 0.53 0.48 8.14%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 22/03/12 20/12/11 21/09/11 29/06/11 16/03/11 23/12/10 21/09/10 -
Price 0.29 0.27 0.31 0.30 0.29 0.31 0.34 -
P/RPS 0.92 1.30 1.30 1.68 1.24 1.67 1.87 -37.59%
P/EPS 2,900.00 -245.45 34.83 28.57 2,900.00 -88.57 68.00 1112.33%
EY 0.03 -0.41 2.87 3.50 0.03 -1.13 1.47 -92.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.48 0.47 0.47 0.50 0.53 -10.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment