[CITAGLB] YoY Quarter Result on 30-Apr-2011 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- 12962.5%
YoY- 35.36%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 112,990 19,602 22,076 17,798 18,599 13,029 29,532 20.05%
PBT 6,515 2,381 26 1,368 901 -4,162 2,886 11.73%
Tax -1,409 -53 -14 -323 -129 1,456 -458 16.54%
NP 5,106 2,328 12 1,045 772 -2,706 2,428 10.65%
-
NP to SH 5,370 2,328 12 1,045 772 -2,706 2,428 11.42%
-
Tax Rate 21.63% 2.23% 53.85% 23.61% 14.32% - 15.87% -
Total Cost 107,884 17,274 22,064 16,753 17,827 15,735 27,104 20.70%
-
Net Worth 260,524 140,058 85,199 63,695 63,163 60,909 60,198 22.09%
Dividend
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - 1,504 -
Div Payout % - - - - - - 61.98% -
Equity
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 260,524 140,058 85,199 63,695 63,163 60,909 60,198 22.09%
NOSH 265,841 189,268 120,000 99,523 100,259 99,852 100,330 14.19%
Ratio Analysis
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 4.52% 11.88% 0.05% 5.87% 4.15% -20.77% 8.22% -
ROE 2.06% 1.66% 0.01% 1.64% 1.22% -4.44% 4.03% -
Per Share
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 42.50 10.36 18.40 17.88 18.55 13.05 29.43 5.13%
EPS 1.68 1.23 0.01 1.05 0.77 -2.71 2.42 -4.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.98 0.74 0.71 0.64 0.63 0.61 0.60 6.91%
Adjusted Per Share Value based on latest NOSH - 99,523
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 27.03 4.69 5.28 4.26 4.45 3.12 7.06 20.07%
EPS 1.28 0.56 0.00 0.25 0.18 -0.65 0.58 11.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.36 -
NAPS 0.6233 0.3351 0.2038 0.1524 0.1511 0.1457 0.144 22.09%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 28/08/15 29/08/14 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.23 2.24 0.28 0.30 0.35 0.28 0.50 -
P/RPS 2.89 21.63 1.52 1.68 1.89 2.15 1.70 7.49%
P/EPS 60.89 182.11 2,800.00 28.57 45.45 -10.33 20.66 15.86%
EY 1.64 0.55 0.04 3.50 2.20 -9.68 4.84 -13.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 1.26 3.03 0.39 0.47 0.56 0.46 0.83 5.85%
Price Multiplier on Announcement Date
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 22/10/15 28/10/14 25/06/12 29/06/11 25/06/10 25/06/09 26/06/08 -
Price 1.43 2.57 0.28 0.30 0.31 0.32 0.41 -
P/RPS 3.36 24.81 1.52 1.68 1.67 2.45 1.39 12.77%
P/EPS 70.79 208.94 2,800.00 28.57 40.26 -11.81 16.94 21.51%
EY 1.41 0.48 0.04 3.50 2.48 -8.47 5.90 -17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.66 -
P/NAPS 1.46 3.47 0.39 0.47 0.49 0.52 0.68 10.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment