[CITAGLB] YoY Cumulative Quarter Result on 30-Apr-2011 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- 645.06%
YoY- -46.19%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 351,422 171,987 84,684 73,288 74,970 91,848 55,660 28.53%
PBT 26,735 13,161 1,272 1,599 2,875 2,448 9,256 15.54%
Tax -6,309 -1,401 -471 -392 -632 -728 -984 28.80%
NP 20,426 11,760 801 1,207 2,243 1,720 8,272 13.10%
-
NP to SH 20,725 11,760 801 1,207 2,243 1,720 8,272 13.33%
-
Tax Rate 23.60% 10.65% 37.03% 24.52% 21.98% 29.74% 10.63% -
Total Cost 330,996 160,227 83,883 72,081 72,727 90,128 47,388 30.32%
-
Net Worth 241,234 92,284 70,211 63,841 63,084 61,000 60,014 20.86%
Dividend
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - 1,500 -
Div Payout % - - - - - - 18.14% -
Equity
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 241,234 92,284 70,211 63,841 63,084 61,000 60,014 20.86%
NOSH 246,157 124,708 98,888 99,752 100,133 99,999 100,024 13.05%
Ratio Analysis
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 5.81% 6.84% 0.95% 1.65% 2.99% 1.87% 14.86% -
ROE 8.59% 12.74% 1.14% 1.89% 3.56% 2.82% 13.78% -
Per Share
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 142.76 137.91 85.64 73.47 74.87 91.85 55.65 13.69%
EPS 7.12 9.43 0.81 1.21 2.24 1.72 8.27 -2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.98 0.74 0.71 0.64 0.63 0.61 0.60 6.91%
Adjusted Per Share Value based on latest NOSH - 99,523
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 82.85 40.54 19.96 17.28 17.67 21.65 13.12 28.54%
EPS 4.89 2.77 0.19 0.28 0.53 0.41 1.95 13.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
NAPS 0.5687 0.2176 0.1655 0.1505 0.1487 0.1438 0.1415 20.86%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 28/08/15 29/08/14 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.23 2.24 0.28 0.30 0.35 0.28 0.50 -
P/RPS 0.86 1.62 0.33 0.41 0.47 0.30 0.90 -0.61%
P/EPS 14.61 23.75 34.57 24.79 15.63 16.28 6.05 12.76%
EY 6.85 4.21 2.89 4.03 6.40 6.14 16.54 -11.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
P/NAPS 1.26 3.03 0.39 0.47 0.56 0.46 0.83 5.85%
Price Multiplier on Announcement Date
31/08/15 31/08/14 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 22/10/15 28/10/14 25/06/12 29/06/11 25/06/10 25/06/09 26/06/08 -
Price 1.43 2.57 0.28 0.30 0.31 0.32 0.41 -
P/RPS 1.00 1.86 0.33 0.41 0.41 0.35 0.74 4.18%
P/EPS 16.98 27.25 34.57 24.79 13.84 18.60 4.96 18.25%
EY 5.89 3.67 2.89 4.03 7.23 5.38 20.17 -15.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.66 -
P/NAPS 1.46 3.47 0.39 0.47 0.49 0.52 0.68 10.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment