[CITAGLB] YoY Quarter Result on 31-Jan-2011 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
16-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jan-2011 [#3]
Profit Trend
QoQ- 102.29%
YoY- -98.23%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 92,162 0 19,009 18,719 17,052 15,512 26,128 18.75%
PBT 8,100 0 101 -38 656 -471 2,575 16.91%
Tax -3,728 0 -95 46 -203 -403 -526 30.60%
NP 4,372 0 6 8 453 -874 2,049 10.88%
-
NP to SH 4,349 0 6 8 453 -874 2,049 10.80%
-
Tax Rate 46.02% - 94.06% - 30.95% - 20.43% -
Total Cost 87,790 0 19,003 18,711 16,599 16,386 24,079 19.28%
-
Net Worth 238,817 0 38,999 49,600 63,280 64,294 57,971 21.29%
Dividend
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 238,817 0 38,999 49,600 63,280 64,294 57,971 21.29%
NOSH 251,387 109,491 60,000 80,000 100,444 100,459 99,951 13.40%
Ratio Analysis
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 4.74% 0.00% 0.03% 0.04% 2.66% -5.63% 7.84% -
ROE 1.82% 0.00% 0.02% 0.02% 0.72% -1.36% 3.53% -
Per Share
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 36.66 0.00 31.68 23.40 16.98 15.44 26.14 4.71%
EPS 1.73 0.00 0.01 0.01 0.45 -0.87 2.05 -2.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.00 0.65 0.62 0.63 0.64 0.58 6.95%
Adjusted Per Share Value based on latest NOSH - 80,000
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 21.66 0.00 4.47 4.40 4.01 3.65 6.14 18.75%
EPS 1.02 0.00 0.00 0.00 0.11 -0.21 0.48 10.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5613 0.00 0.0917 0.1166 0.1487 0.1511 0.1363 21.28%
Price Multiplier on Financial Quarter End Date
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 29/05/15 30/05/14 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 1.67 1.03 0.35 0.315 0.39 0.22 0.50 -
P/RPS 4.56 0.00 1.10 1.35 2.30 1.42 1.91 12.59%
P/EPS 96.53 0.00 3,500.00 3,150.00 86.48 -25.29 24.39 20.63%
EY 1.04 0.00 0.03 0.03 1.16 -3.95 4.10 -17.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.00 0.54 0.51 0.62 0.34 0.86 10.25%
Price Multiplier on Announcement Date
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 28/07/15 - 22/03/12 16/03/11 18/03/10 25/03/09 28/03/08 -
Price 1.43 0.00 0.29 0.29 0.33 0.20 0.45 -
P/RPS 3.90 0.00 0.92 1.24 1.94 1.30 1.72 11.80%
P/EPS 82.66 0.00 2,900.00 2,900.00 73.17 -22.99 21.95 19.81%
EY 1.21 0.00 0.03 0.03 1.37 -4.35 4.56 -16.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.00 0.45 0.47 0.52 0.31 0.78 9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment