[CITAGLB] QoQ Quarter Result on 31-Oct-2010 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ- -169.38%
YoY- -184.91%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 23,820 17,798 18,719 18,456 18,315 18,599 17,052 25.03%
PBT 1,250 1,368 -38 -444 713 901 656 53.88%
Tax -362 -323 46 95 -210 -129 -203 47.20%
NP 888 1,045 8 -349 503 772 453 56.82%
-
NP to SH 888 1,045 8 -349 503 772 453 56.82%
-
Tax Rate 28.96% 23.61% - - 29.45% 14.32% 30.95% -
Total Cost 22,932 16,753 18,711 18,805 17,812 17,827 16,599 24.11%
-
Net Worth 64,853 63,695 49,600 61,822 64,383 63,163 63,280 1.65%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 64,853 63,695 49,600 61,822 64,383 63,163 63,280 1.65%
NOSH 99,775 99,523 80,000 99,714 100,600 100,259 100,444 -0.44%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 3.73% 5.87% 0.04% -1.89% 2.75% 4.15% 2.66% -
ROE 1.37% 1.64% 0.02% -0.56% 0.78% 1.22% 0.72% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 23.87 17.88 23.40 18.51 18.21 18.55 16.98 25.56%
EPS 0.89 1.05 0.01 -0.35 0.50 0.77 0.45 57.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.62 0.62 0.64 0.63 0.63 2.11%
Adjusted Per Share Value based on latest NOSH - 99,714
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 5.60 4.18 4.40 4.34 4.30 4.37 4.01 25.01%
EPS 0.21 0.25 0.00 -0.08 0.12 0.18 0.11 54.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1524 0.1497 0.1166 0.1453 0.1513 0.1485 0.1487 1.65%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.30 0.30 0.315 0.33 0.31 0.35 0.39 -
P/RPS 1.26 1.68 1.35 1.78 1.70 1.89 2.30 -33.12%
P/EPS 33.71 28.57 3,150.00 -94.29 62.00 45.45 86.48 -46.73%
EY 2.97 3.50 0.03 -1.06 1.61 2.20 1.16 87.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.51 0.53 0.48 0.56 0.62 -18.08%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 21/09/11 29/06/11 16/03/11 23/12/10 21/09/10 25/06/10 18/03/10 -
Price 0.31 0.30 0.29 0.31 0.34 0.31 0.33 -
P/RPS 1.30 1.68 1.24 1.67 1.87 1.67 1.94 -23.47%
P/EPS 34.83 28.57 2,900.00 -88.57 68.00 40.26 73.17 -39.11%
EY 2.87 3.50 0.03 -1.13 1.47 2.48 1.37 63.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.47 0.50 0.53 0.49 0.52 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment