[CITAGLB] YoY Quarter Result on 31-Jan-2012 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
22-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jan-2012 [#3]
Profit Trend
QoQ- 105.71%
YoY- -25.0%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 125,467 92,162 0 19,009 18,719 17,052 15,512 32.97%
PBT 7,230 8,100 0 101 -38 656 -471 -
Tax -1,584 -3,728 0 -95 46 -203 -403 20.51%
NP 5,646 4,372 0 6 8 453 -874 -
-
NP to SH 5,616 4,349 0 6 8 453 -874 -
-
Tax Rate 21.91% 46.02% - 94.06% - 30.95% - -
Total Cost 119,821 87,790 0 19,003 18,711 16,599 16,386 31.16%
-
Net Worth 287,485 238,817 0 38,999 49,600 63,280 64,294 22.65%
Dividend
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 287,485 238,817 0 38,999 49,600 63,280 64,294 22.65%
NOSH 334,285 251,387 109,491 60,000 80,000 100,444 100,459 17.81%
Ratio Analysis
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 4.50% 4.74% 0.00% 0.03% 0.04% 2.66% -5.63% -
ROE 1.95% 1.82% 0.00% 0.02% 0.02% 0.72% -1.36% -
Per Share
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 37.53 36.66 0.00 31.68 23.40 16.98 15.44 12.87%
EPS 1.68 1.73 0.00 0.01 0.01 0.45 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.95 0.00 0.65 0.62 0.63 0.64 4.11%
Adjusted Per Share Value based on latest NOSH - 60,000
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 29.49 21.66 0.00 4.47 4.40 4.01 3.65 32.95%
EPS 1.32 1.02 0.00 0.00 0.00 0.11 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6757 0.5613 0.00 0.0917 0.1166 0.1487 0.1511 22.65%
Price Multiplier on Financial Quarter End Date
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 31/05/16 29/05/15 30/05/14 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 1.14 1.67 1.03 0.35 0.315 0.39 0.22 -
P/RPS 3.04 4.56 0.00 1.10 1.35 2.30 1.42 10.93%
P/EPS 67.86 96.53 0.00 3,500.00 3,150.00 86.48 -25.29 -
EY 1.47 1.04 0.00 0.03 0.03 1.16 -3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.76 0.00 0.54 0.51 0.62 0.34 20.43%
Price Multiplier on Announcement Date
31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 21/07/16 28/07/15 - 22/03/12 16/03/11 18/03/10 25/03/09 -
Price 1.02 1.43 0.00 0.29 0.29 0.33 0.20 -
P/RPS 2.72 3.90 0.00 0.92 1.24 1.94 1.30 10.59%
P/EPS 60.71 82.66 0.00 2,900.00 2,900.00 73.17 -22.99 -
EY 1.65 1.21 0.00 0.03 0.03 1.37 -4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.51 0.00 0.45 0.47 0.52 0.31 20.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment