[CITAGLB] YoY Quarter Result on 31-Oct-2013 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
19-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Oct-2013 [#2]
Profit Trend
QoQ--%
YoY- 4073.33%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 113,977 86,373 0 22,559 20,873 19,779 18,456 40.67%
PBT 5,803 5,883 0 906 -87 -105 -444 -
Tax -1,220 -821 0 -310 72 0 95 -
NP 4,583 5,062 0 596 -15 -105 -349 -
-
NP to SH 4,890 5,115 0 596 -15 -105 -349 -
-
Tax Rate 21.02% 13.96% - 34.22% - - - -
Total Cost 109,394 81,311 0 21,963 20,888 19,884 18,805 39.11%
-
Net Worth 280,619 239,208 0 72,513 53,249 61,090 61,822 32.78%
Dividend
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div 5,556 - - - - - - -
Div Payout % 113.64% - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 280,619 239,208 0 72,513 53,249 61,090 61,822 32.78%
NOSH 277,840 254,477 100,714 99,333 75,000 95,454 99,714 21.17%
Ratio Analysis
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 4.02% 5.86% 0.00% 2.64% -0.07% -0.53% -1.89% -
ROE 1.74% 2.14% 0.00% 0.82% -0.03% -0.17% -0.56% -
Per Share
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 41.02 33.94 0.00 22.71 27.83 20.72 18.51 16.08%
EPS 1.76 2.01 0.00 0.60 -0.02 -0.11 -0.35 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.94 0.00 0.73 0.71 0.64 0.62 9.57%
Adjusted Per Share Value based on latest NOSH - 99,333
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 26.79 20.30 0.00 5.30 4.91 4.65 4.34 40.66%
EPS 1.15 1.20 0.00 0.14 0.00 -0.02 -0.08 -
DPS 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6595 0.5622 0.00 0.1704 0.1252 0.1436 0.1453 32.78%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 29/02/16 27/02/15 28/02/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 1.21 1.50 0.82 0.92 0.25 0.27 0.33 -
P/RPS 2.95 4.42 0.00 4.05 0.90 1.30 1.78 9.93%
P/EPS 68.75 74.63 0.00 153.33 -1,250.00 -245.45 -94.29 -
EY 1.45 1.34 0.00 0.65 -0.08 -0.41 -1.06 -
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.60 0.00 1.26 0.35 0.42 0.53 16.55%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 21/04/16 23/04/15 - 19/12/13 20/12/12 20/12/11 23/12/10 -
Price 0.955 1.52 0.00 0.885 0.26 0.27 0.31 -
P/RPS 2.33 4.48 0.00 3.90 0.93 1.30 1.67 6.44%
P/EPS 54.26 75.62 0.00 147.50 -1,300.00 -245.45 -88.57 -
EY 1.84 1.32 0.00 0.68 -0.08 -0.41 -1.13 -
DY 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.62 0.00 1.21 0.37 0.42 0.50 12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment