[SCGM] QoQ Quarter Result on 31-Jul-2021 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ- 8.77%
YoY- 0.28%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 71,538 71,314 72,542 69,302 65,744 62,525 61,011 11.22%
PBT 10,750 7,520 9,872 9,880 9,792 7,921 10,740 0.06%
Tax -2,282 -1,236 -2,047 -1,591 -2,171 183 -1,130 59.97%
NP 8,468 6,284 7,825 8,289 7,621 8,104 9,610 -8.10%
-
NP to SH 8,468 6,284 7,825 8,289 7,621 8,104 9,610 -8.10%
-
Tax Rate 21.23% 16.44% 20.74% 16.10% 22.17% -2.31% 10.52% -
Total Cost 63,070 65,030 64,717 61,013 58,123 54,421 51,401 14.65%
-
Net Worth 207,561 201,784 198,780 194,794 189,788 186,399 181,180 9.51%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 2,541 2,695 3,273 3,851 3,273 4,236 2,888 -8.20%
Div Payout % 30.02% 42.90% 41.83% 46.46% 42.95% 52.27% 30.06% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 207,561 201,784 198,780 194,794 189,788 186,399 181,180 9.51%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 11.84% 8.81% 10.79% 11.96% 11.59% 12.96% 15.75% -
ROE 4.08% 3.11% 3.94% 4.26% 4.02% 4.35% 5.30% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 37.15 37.03 37.67 35.99 34.14 32.47 31.68 11.23%
EPS 4.40 3.26 4.07 4.30 3.96 4.21 4.99 -8.06%
DPS 1.32 1.40 1.70 2.00 1.70 2.20 1.50 -8.19%
NAPS 1.0779 1.0479 1.0323 1.0116 0.9856 0.968 0.9409 9.51%
Adjusted Per Share Value based on latest NOSH - 193,599
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 36.95 36.84 37.47 35.80 33.96 32.30 31.51 11.23%
EPS 4.37 3.25 4.04 4.28 3.94 4.19 4.96 -8.11%
DPS 1.31 1.39 1.69 1.99 1.69 2.19 1.49 -8.24%
NAPS 1.0721 1.0423 1.0268 1.0062 0.9803 0.9628 0.9359 9.50%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 2.25 2.08 2.61 2.32 2.24 2.18 2.89 -
P/RPS 6.06 5.62 6.93 6.45 6.56 6.71 9.12 -23.91%
P/EPS 51.16 63.74 64.23 53.90 56.60 51.80 57.91 -7.95%
EY 1.95 1.57 1.56 1.86 1.77 1.93 1.73 8.33%
DY 0.59 0.67 0.65 0.86 0.76 1.01 0.52 8.80%
P/NAPS 2.09 1.98 2.53 2.29 2.27 2.25 3.07 -22.66%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/06/22 29/03/22 28/12/21 28/09/21 28/06/21 29/03/21 21/12/20 -
Price 2.29 2.18 2.42 2.51 2.45 1.86 2.48 -
P/RPS 6.16 5.89 6.42 6.97 7.18 5.73 7.83 -14.81%
P/EPS 52.07 66.80 59.55 58.31 61.90 44.20 49.69 3.17%
EY 1.92 1.50 1.68 1.71 1.62 2.26 2.01 -3.01%
DY 0.58 0.64 0.70 0.80 0.69 1.18 0.60 -2.24%
P/NAPS 2.12 2.08 2.34 2.48 2.49 1.92 2.64 -13.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment