[SLP] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 16.67%
YoY- 349.07%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 42,613 43,208 43,083 47,358 52,171 44,371 44,169 -2.36%
PBT 6,796 7,148 6,334 6,790 7,869 7,400 6,288 5.31%
Tax -1,136 -620 -1,177 476 -1,641 -811 -1,118 1.06%
NP 5,660 6,528 5,157 7,266 6,228 6,589 5,170 6.21%
-
NP to SH 5,660 6,528 5,157 7,266 6,228 6,589 5,170 6.21%
-
Tax Rate 16.72% 8.67% 18.58% -7.01% 20.85% 10.96% 17.78% -
Total Cost 36,953 36,680 37,926 40,092 45,943 37,782 38,999 -3.52%
-
Net Worth 187,006 185,104 180,667 181,301 178,765 175,278 164,819 8.77%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 4,754 4,754 3,169 4,754 4,754 4,754 - -
Div Payout % 84.00% 72.83% 61.46% 65.43% 76.34% 72.16% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 187,006 185,104 180,667 181,301 178,765 175,278 164,819 8.77%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 13.28% 15.11% 11.97% 15.34% 11.94% 14.85% 11.71% -
ROE 3.03% 3.53% 2.85% 4.01% 3.48% 3.76% 3.14% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.44 13.63 13.59 14.94 16.46 14.00 13.94 -2.40%
EPS 1.78 2.06 1.63 2.29 1.96 2.08 1.63 6.03%
DPS 1.50 1.50 1.00 1.50 1.50 1.50 0.00 -
NAPS 0.59 0.584 0.57 0.572 0.564 0.553 0.52 8.77%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.45 13.63 13.59 14.94 16.46 14.00 13.94 -2.35%
EPS 1.79 2.06 1.63 2.29 1.97 2.08 1.63 6.43%
DPS 1.50 1.50 1.00 1.50 1.50 1.50 0.00 -
NAPS 0.59 0.584 0.57 0.572 0.564 0.553 0.52 8.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.37 1.30 1.22 1.16 1.12 0.84 1.17 -
P/RPS 10.19 9.54 8.98 7.76 6.80 6.00 8.40 13.73%
P/EPS 76.72 63.12 74.98 50.60 57.00 40.41 71.73 4.58%
EY 1.30 1.58 1.33 1.98 1.75 2.47 1.39 -4.36%
DY 1.09 1.15 0.82 1.29 1.34 1.79 0.00 -
P/NAPS 2.32 2.23 2.14 2.03 1.99 1.52 2.25 2.06%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 08/11/19 02/08/19 03/05/19 22/02/19 09/11/18 09/11/18 09/11/18 -
Price 1.24 1.25 1.28 1.31 1.06 1.06 1.06 -
P/RPS 9.22 9.17 9.42 8.77 6.44 7.57 7.61 13.63%
P/EPS 69.44 60.69 78.67 57.15 53.95 50.99 64.99 4.51%
EY 1.44 1.65 1.27 1.75 1.85 1.96 1.54 -4.37%
DY 1.21 1.20 0.78 1.15 1.42 1.42 0.00 -
P/NAPS 2.10 2.14 2.25 2.29 1.88 1.92 2.04 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment