[SLP] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 28.81%
YoY- 116.82%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 176,262 185,820 186,983 188,069 185,778 179,462 178,316 -0.76%
PBT 27,068 28,141 28,393 28,347 28,487 26,058 23,843 8.81%
Tax -2,457 -2,962 -3,153 -3,094 -5,725 -4,809 -4,568 -33.83%
NP 24,611 25,179 25,240 25,253 22,762 21,249 19,275 17.67%
-
NP to SH 24,611 25,179 25,240 25,253 19,605 16,776 12,744 55.01%
-
Tax Rate 9.08% 10.53% 11.10% 10.91% 20.10% 18.45% 19.16% -
Total Cost 151,651 160,641 161,743 162,816 163,016 158,213 159,041 -3.11%
-
Net Worth 187,006 185,104 180,667 181,301 178,765 175,278 164,819 8.77%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 17,432 17,432 17,432 14,263 13,617 12,754 10,051 44.30%
Div Payout % 70.83% 69.24% 69.07% 56.48% 69.46% 76.03% 78.87% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 187,006 185,104 180,667 181,301 178,765 175,278 164,819 8.77%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 13.96% 13.55% 13.50% 13.43% 12.25% 11.84% 10.81% -
ROE 13.16% 13.60% 13.97% 13.93% 10.97% 9.57% 7.73% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 55.61 58.63 58.99 59.34 58.61 56.62 56.26 -0.77%
EPS 7.76 7.94 7.96 7.97 6.19 5.29 4.02 54.97%
DPS 5.50 5.50 5.50 4.50 4.30 4.02 3.17 44.34%
NAPS 0.59 0.584 0.57 0.572 0.564 0.553 0.52 8.77%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 55.61 58.63 59.00 59.34 58.62 56.62 56.26 -0.77%
EPS 7.77 7.94 7.96 7.97 6.19 5.29 4.02 55.10%
DPS 5.50 5.50 5.50 4.50 4.30 4.02 3.17 44.34%
NAPS 0.59 0.584 0.57 0.572 0.564 0.553 0.52 8.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.37 1.30 1.22 1.16 1.12 0.84 1.17 -
P/RPS 2.46 2.22 2.07 1.95 1.91 1.48 2.08 11.82%
P/EPS 17.64 16.36 15.32 14.56 18.11 15.87 29.10 -28.35%
EY 5.67 6.11 6.53 6.87 5.52 6.30 3.44 39.49%
DY 4.01 4.23 4.51 3.88 3.84 4.79 2.71 29.82%
P/NAPS 2.32 2.23 2.14 2.03 1.99 1.52 2.25 2.06%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 08/11/19 02/08/19 03/05/19 22/02/19 09/11/18 09/11/18 09/11/18 -
Price 1.24 1.25 1.28 1.31 1.06 1.06 1.06 -
P/RPS 2.23 2.13 2.17 2.21 1.81 1.87 1.88 12.04%
P/EPS 15.97 15.74 16.07 16.44 17.14 20.03 26.36 -28.37%
EY 6.26 6.36 6.22 6.08 5.84 4.99 3.79 39.68%
DY 4.44 4.40 4.30 3.44 4.05 3.80 2.99 30.12%
P/NAPS 2.10 2.14 2.25 2.29 1.88 1.92 2.04 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment