[SLP] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
03-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -29.03%
YoY- -0.25%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 37,945 42,613 43,208 43,083 47,358 52,171 44,371 -9.87%
PBT 5,020 6,796 7,148 6,334 6,790 7,869 7,400 -22.73%
Tax -1,146 -1,136 -620 -1,177 476 -1,641 -811 25.84%
NP 3,874 5,660 6,528 5,157 7,266 6,228 6,589 -29.74%
-
NP to SH 3,874 5,660 6,528 5,157 7,266 6,228 6,589 -29.74%
-
Tax Rate 22.83% 16.72% 8.67% 18.58% -7.01% 20.85% 10.96% -
Total Cost 34,071 36,953 36,680 37,926 40,092 45,943 37,782 -6.64%
-
Net Worth 184,153 187,006 185,104 180,667 181,301 178,765 175,278 3.33%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 4,754 4,754 4,754 3,169 4,754 4,754 4,754 0.00%
Div Payout % 122.73% 84.00% 72.83% 61.46% 65.43% 76.34% 72.16% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 184,153 187,006 185,104 180,667 181,301 178,765 175,278 3.33%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.21% 13.28% 15.11% 11.97% 15.34% 11.94% 14.85% -
ROE 2.10% 3.03% 3.53% 2.85% 4.01% 3.48% 3.76% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.97 13.44 13.63 13.59 14.94 16.46 14.00 -9.89%
EPS 1.22 1.78 2.06 1.63 2.29 1.96 2.08 -29.86%
DPS 1.50 1.50 1.50 1.00 1.50 1.50 1.50 0.00%
NAPS 0.581 0.59 0.584 0.57 0.572 0.564 0.553 3.33%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.97 13.44 13.63 13.59 14.94 16.46 14.00 -9.89%
EPS 1.22 1.78 2.06 1.63 2.29 1.96 2.08 -29.86%
DPS 1.50 1.50 1.50 1.00 1.50 1.50 1.50 0.00%
NAPS 0.581 0.59 0.584 0.57 0.572 0.564 0.553 3.33%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.16 1.37 1.30 1.22 1.16 1.12 0.84 -
P/RPS 9.69 10.19 9.54 8.98 7.76 6.80 6.00 37.53%
P/EPS 94.91 76.72 63.12 74.98 50.60 57.00 40.41 76.41%
EY 1.05 1.30 1.58 1.33 1.98 1.75 2.47 -43.37%
DY 1.29 1.09 1.15 0.82 1.29 1.34 1.79 -19.57%
P/NAPS 2.00 2.32 2.23 2.14 2.03 1.99 1.52 20.01%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 08/11/19 02/08/19 03/05/19 22/02/19 09/11/18 09/11/18 -
Price 1.08 1.24 1.25 1.28 1.31 1.06 1.06 -
P/RPS 9.02 9.22 9.17 9.42 8.77 6.44 7.57 12.35%
P/EPS 88.36 69.44 60.69 78.67 57.15 53.95 50.99 44.12%
EY 1.13 1.44 1.65 1.27 1.75 1.85 1.96 -30.65%
DY 1.39 1.21 1.20 0.78 1.15 1.42 1.42 -1.40%
P/NAPS 1.86 2.10 2.14 2.25 2.29 1.88 1.92 -2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment