[SLP] QoQ Quarter Result on 30-Jun-2019 [#2]

Announcement Date
02-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 26.59%
YoY- -0.93%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 34,127 37,945 42,613 43,208 43,083 47,358 52,171 -24.62%
PBT 5,207 5,020 6,796 7,148 6,334 6,790 7,869 -24.04%
Tax -1,245 -1,146 -1,136 -620 -1,177 476 -1,641 -16.80%
NP 3,962 3,874 5,660 6,528 5,157 7,266 6,228 -26.01%
-
NP to SH 3,962 3,874 5,660 6,528 5,157 7,266 6,228 -26.01%
-
Tax Rate 23.91% 22.83% 16.72% 8.67% 18.58% -7.01% 20.85% -
Total Cost 30,165 34,071 36,953 36,680 37,926 40,092 45,943 -24.43%
-
Net Worth 188,274 184,153 187,006 185,104 180,667 181,301 178,765 3.51%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 3,169 4,754 4,754 4,754 3,169 4,754 4,754 -23.67%
Div Payout % 80.00% 122.73% 84.00% 72.83% 61.46% 65.43% 76.34% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 188,274 184,153 187,006 185,104 180,667 181,301 178,765 3.51%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 11.61% 10.21% 13.28% 15.11% 11.97% 15.34% 11.94% -
ROE 2.10% 2.10% 3.03% 3.53% 2.85% 4.01% 3.48% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.77 11.97 13.44 13.63 13.59 14.94 16.46 -24.61%
EPS 1.25 1.22 1.78 2.06 1.63 2.29 1.96 -25.88%
DPS 1.00 1.50 1.50 1.50 1.00 1.50 1.50 -23.66%
NAPS 0.594 0.581 0.59 0.584 0.57 0.572 0.564 3.51%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.77 11.97 13.45 13.63 13.59 14.94 16.46 -24.61%
EPS 1.25 1.22 1.79 2.06 1.63 2.29 1.97 -26.13%
DPS 1.00 1.50 1.50 1.50 1.00 1.50 1.50 -23.66%
NAPS 0.594 0.581 0.59 0.584 0.57 0.572 0.564 3.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.745 1.16 1.37 1.30 1.22 1.16 1.12 -
P/RPS 6.92 9.69 10.19 9.54 8.98 7.76 6.80 1.17%
P/EPS 59.60 94.91 76.72 63.12 74.98 50.60 57.00 3.01%
EY 1.68 1.05 1.30 1.58 1.33 1.98 1.75 -2.68%
DY 1.34 1.29 1.09 1.15 0.82 1.29 1.34 0.00%
P/NAPS 1.25 2.00 2.32 2.23 2.14 2.03 1.99 -26.63%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 13/05/20 26/02/20 08/11/19 02/08/19 03/05/19 22/02/19 09/11/18 -
Price 0.88 1.08 1.24 1.25 1.28 1.31 1.06 -
P/RPS 8.17 9.02 9.22 9.17 9.42 8.77 6.44 17.17%
P/EPS 70.40 88.36 69.44 60.69 78.67 57.15 53.95 19.39%
EY 1.42 1.13 1.44 1.65 1.27 1.75 1.85 -16.15%
DY 1.14 1.39 1.21 1.20 0.78 1.15 1.42 -13.60%
P/NAPS 1.48 1.86 2.10 2.14 2.25 2.29 1.88 -14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment