[TIENWAH] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 2730.91%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 36,121 33,241 38,172 37,877 28,392 32,450 35,501 -0.01%
PBT 2,753 3,559 3,177 2,762 687 139 3,309 0.18%
Tax -1,717 -2,454 -1,406 -1,315 -687 -139 -932 -0.61%
NP 1,036 1,105 1,771 1,447 0 0 2,377 0.84%
-
NP to SH 1,036 1,105 1,771 1,447 -55 -720 2,377 0.84%
-
Tax Rate 62.37% 68.95% 44.26% 47.61% 100.00% 100.00% 28.17% -
Total Cost 35,085 32,136 36,401 36,430 28,392 32,450 33,124 -0.05%
-
Net Worth 80,022 78,704 79,514 78,138 58,299 76,319 78,152 -0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 890 - - - 720 - -
Div Payout % - 80.57% - - - 0.00% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 80,022 78,704 79,514 78,138 58,299 76,319 78,152 -0.02%
NOSH 35,724 35,612 36,142 36,175 27,499 36,000 36,015 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.87% 3.32% 4.64% 3.82% 0.00% 0.00% 6.70% -
ROE 1.29% 1.40% 2.23% 1.85% -0.09% -0.94% 3.04% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 101.11 93.34 105.61 104.70 103.24 90.14 98.57 -0.02%
EPS 2.90 2.50 4.90 4.00 -0.20 -2.00 6.60 0.83%
DPS 0.00 2.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.24 2.21 2.20 2.16 2.12 2.12 2.17 -0.03%
Adjusted Per Share Value based on latest NOSH - 36,175
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 24.96 22.97 26.37 26.17 19.62 22.42 24.53 -0.01%
EPS 0.72 0.76 1.22 1.00 -0.04 -0.50 1.64 0.83%
DPS 0.00 0.62 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.5529 0.5438 0.5493 0.5398 0.4028 0.5273 0.5399 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.33 1.60 1.99 2.27 2.75 0.00 0.00 -
P/RPS 1.32 1.71 1.88 2.17 2.66 0.00 0.00 -100.00%
P/EPS 45.86 51.57 40.61 56.75 -1,375.00 0.00 0.00 -100.00%
EY 2.18 1.94 2.46 1.76 -0.07 0.00 0.00 -100.00%
DY 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.90 1.05 1.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/05/01 27/02/01 27/11/00 24/08/00 29/05/00 25/02/00 25/11/99 -
Price 1.30 1.35 1.88 2.21 2.50 2.83 0.00 -
P/RPS 1.29 1.45 1.78 2.11 2.42 3.14 0.00 -100.00%
P/EPS 44.83 43.51 38.37 55.25 -1,250.00 -141.50 0.00 -100.00%
EY 2.23 2.30 2.61 1.81 -0.08 -0.71 0.00 -100.00%
DY 0.00 1.85 0.00 0.00 0.00 0.71 0.00 -
P/NAPS 0.58 0.61 0.85 1.02 1.18 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment