[TIENWAH] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -6.24%
YoY- 1983.64%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 28,218 38,222 38,794 36,121 33,241 38,172 37,877 -17.77%
PBT 4,425 2,783 2,503 2,753 3,559 3,177 2,762 36.80%
Tax -911 -2,061 -2,290 -1,717 -2,454 -1,406 -1,315 -21.65%
NP 3,514 722 213 1,036 1,105 1,771 1,447 80.37%
-
NP to SH 3,514 722 213 1,036 1,105 1,771 1,447 80.37%
-
Tax Rate 20.59% 74.06% 91.49% 62.37% 68.95% 44.26% 47.61% -
Total Cost 24,704 37,500 38,581 35,085 32,136 36,401 36,430 -22.75%
-
Net Worth 88,934 80,269 79,519 80,022 78,704 79,514 78,138 8.98%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,084 - - - 890 - - -
Div Payout % 30.86% - - - 80.57% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 88,934 80,269 79,519 80,022 78,704 79,514 78,138 8.98%
NOSH 43,382 42,470 35,499 35,724 35,612 36,142 36,175 12.83%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.45% 1.89% 0.55% 2.87% 3.32% 4.64% 3.82% -
ROE 3.95% 0.90% 0.27% 1.29% 1.40% 2.23% 1.85% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 65.04 90.00 109.28 101.11 93.34 105.61 104.70 -27.13%
EPS 8.10 1.70 0.60 2.90 2.50 4.90 4.00 59.85%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.05 1.89 2.24 2.24 2.21 2.20 2.16 -3.41%
Adjusted Per Share Value based on latest NOSH - 35,724
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 19.50 26.41 26.80 24.96 22.97 26.37 26.17 -17.76%
EPS 2.43 0.50 0.15 0.72 0.76 1.22 1.00 80.45%
DPS 0.75 0.00 0.00 0.00 0.62 0.00 0.00 -
NAPS 0.6144 0.5546 0.5494 0.5529 0.5438 0.5493 0.5398 8.98%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.10 1.24 1.60 1.33 1.60 1.99 2.27 -
P/RPS 1.69 1.38 1.46 1.32 1.71 1.88 2.17 -15.31%
P/EPS 13.58 72.94 266.67 45.86 51.57 40.61 56.75 -61.35%
EY 7.36 1.37 0.38 2.18 1.94 2.46 1.76 158.88%
DY 2.27 0.00 0.00 0.00 1.56 0.00 0.00 -
P/NAPS 0.54 0.66 0.71 0.59 0.72 0.90 1.05 -35.73%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 17/05/01 27/02/01 27/11/00 24/08/00 -
Price 1.40 1.35 1.45 1.30 1.35 1.88 2.21 -
P/RPS 2.15 1.50 1.33 1.29 1.45 1.78 2.11 1.25%
P/EPS 17.28 79.41 241.67 44.83 43.51 38.37 55.25 -53.82%
EY 5.79 1.26 0.41 2.23 2.30 2.61 1.81 116.64%
DY 1.79 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.68 0.71 0.65 0.58 0.61 0.85 1.02 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment