[TIENWAH] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -44.56%
YoY- 88.03%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 30,157 37,837 33,552 32,108 28,218 38,222 38,794 -15.41%
PBT 5,942 5,442 1,399 3,812 4,425 2,783 2,503 77.67%
Tax -3,032 -1,702 -1,399 -1,864 -911 -2,061 -2,290 20.51%
NP 2,910 3,740 0 1,948 3,514 722 213 468.77%
-
NP to SH 2,910 3,740 -111 1,948 3,514 722 213 468.77%
-
Tax Rate 51.03% 31.28% 100.00% 48.90% 20.59% 74.06% 91.49% -
Total Cost 27,247 34,097 33,552 30,160 24,704 37,500 38,581 -20.64%
-
Net Worth 87,130 94,804 77,329 91,772 88,934 80,269 79,519 6.26%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,178 - - - 1,084 - - -
Div Payout % 74.85% - - - 30.86% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 87,130 94,804 77,329 91,772 88,934 80,269 79,519 6.26%
NOSH 43,565 43,488 36,999 43,288 43,382 42,470 35,499 14.58%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 9.65% 9.88% 0.00% 6.07% 12.45% 1.89% 0.55% -
ROE 3.34% 3.94% -0.14% 2.12% 3.95% 0.90% 0.27% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 69.22 87.00 90.68 74.17 65.04 90.00 109.28 -26.18%
EPS 6.66 8.60 -0.30 4.50 8.10 1.70 0.60 395.42%
DPS 5.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.00 2.18 2.09 2.12 2.05 1.89 2.24 -7.25%
Adjusted Per Share Value based on latest NOSH - 43,288
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 20.83 26.14 23.18 22.18 19.50 26.41 26.80 -15.42%
EPS 2.01 2.58 -0.08 1.35 2.43 0.50 0.15 461.50%
DPS 1.50 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.602 0.655 0.5343 0.634 0.6144 0.5546 0.5494 6.26%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.20 1.38 1.39 1.40 1.10 1.24 1.60 -
P/RPS 1.73 1.59 1.53 1.89 1.69 1.38 1.46 11.94%
P/EPS 17.97 16.05 -463.33 31.11 13.58 72.94 266.67 -83.35%
EY 5.57 6.23 -0.22 3.21 7.36 1.37 0.38 496.01%
DY 4.17 0.00 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 0.60 0.63 0.67 0.66 0.54 0.66 0.71 -10.58%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 21/11/02 13/08/02 23/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.42 1.02 1.40 1.45 1.40 1.35 1.45 -
P/RPS 2.05 1.17 1.54 1.95 2.15 1.50 1.33 33.32%
P/EPS 21.26 11.86 -466.67 32.22 17.28 79.41 241.67 -80.13%
EY 4.70 8.43 -0.21 3.10 5.79 1.26 0.41 406.15%
DY 3.52 0.00 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 0.71 0.47 0.67 0.68 0.68 0.71 0.65 6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment